Valuation Entech Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 10:05:21 18/08/2026 +04			5-day change	1st Jan Change
10.04 ^EUR	-0.79%		-2.14%	+25.81%

07-01	Beacon Minerals Receives Results for Resource Definition Drilling at Western Australia Deposit	MT
03-26	Image Resources Says Desktop Study At Western Australia Gold Project Completed, Shares Fall 6%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2025	2026	2027	2028
Market Cap ¹	101.4	133.2	116.7	147.2	-	-
Change	-	31.25%	-	26.13%	-	-
Enterprise Value (EV) ¹	101.4	125.7	113.4	171.4	209.7	168.9
Change	-	23.88%	-	51.15%	22.35%	-19.46%
P/E	-	-481x	164x	24.7x	13x	6.07x
PBR	-	4.87x	4.17x	4.36x	3.58x	-
PEG	-	-	-	0x	0.1x	0x
Capitalization / Revenue	-	5.8x	1.54x	1.13x	0.79x	0.6x
EV / Revenue	-	5.47x	1.49x	1.31x	1.13x	0.69x
EV / EBITDA	-	-2,161x	20.7x	14.8x	9.87x	5.03x
EV / EBIT	-	-266x	45.8x	19.4x	12.9x	5.73x
EV / FCF	-	-15.7x	8.71x	-6.4x	-5.47x	-28.1x
FCF Yield	-	-6.38%	11.5%	-15.6%	-18.3%	-3.55%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-	-0.0197	0.0484	0.405	0.77	1.65
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	22.97	75.94	130.4	186	243.6
EBITDA ¹	-	-0.0582	5.484	11.6	21.25	33.6
EBIT ¹	-	-0.4717	2.477	8.85	16.3	29.5
Net income ¹	-0.3352	-0.2776	0.712	5.95	11.25	24.1
Net Debt ¹	-	-7.479	-3.306	24.2	62.5	21.7
Reference price ²	7.00	9.47	7.95	10.02	10.02	10.02
Nbr of stocks (in thousands)	14,493	14,060	14,680	14,690	-	-
Announcement Date	14/09/21	08/08/22	24/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	19.29x	2.56x	11.51x	2.65%	278B
SIEMENS AG	26.32x	3.07x	16.76x	1.99%	251B
SCHNEIDER ELECTRIC SE	32.6x	4.17x	19.23x	1.5%	201B
EATON CORPORATION PLC	41.07x	5.95x	25.4x	0.94%	177B
DELTA ELECTRONICS, INC.	45.84x	6.17x	27.5x	0.93%	154B
VERTIV HOLDINGS CO.	48.35x	7.97x	32.11x	0.09%	113B
DELTA ELECTRONICS (THAILAND)	97.82x	12.49x	69.41x	0.32%	105B
EMERSON ELECTRIC CO.	33.2x	5.34x	18.56x	1.36%	90.39B
FUJIKURA LTD.	36.96x	6.35x	25.05x	1.05%	63.17B
Average	42.38x	6.01x	27.28x	1.2%	159.08B
Weighted average by Cap.	37.62x	5.18x	23.84x	1.45%