Valuation ESAB Corporation Deutsche Boerse AG
Stocks
O03
US29605J1060
Industrial Machinery & Equipment
|
Market Closed -
Deutsche Boerse AG
17:25:01 26/08/2026 +04
|
Pre-market 09:05:02 | |||
| 67.00 EUR | +3.08% |
|
70.50 | +5.22% |
| 08-06 | ESAB Fiscal Q2 Adjusted Earnings Fall, Sales Rise; Fiscal 2026 Outlook Updated | MT |
| 08-06 | ESAB Corporation, Q2 2026 Earnings Call, Aug 06, 2026 |
Company Valuation: ESAB Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,819 | 5,221 | 7,250 | 6,783 | 5,112 | - | - |
| Change | - | 85.21% | 38.87% | -6.45% | -24.63% | - | - |
| Enterprise Value (EV) 1 | 3,965 | 6,137 | 8,062 | 7,832 | 7,043 | 6,682 | 6,266 |
| Change | - | 54.76% | 31.37% | -2.85% | -10.07% | -5.12% | -6.24% |
| P/E | 12.7x | 25.8x | 27.8x | 30.4x | 21.4x | 13.7x | 10.8x |
| PBR | - | 3.25x | - | 3.13x | 1.89x | 1.72x | 1.56x |
| PEG | - | -2.88x | 1x | -2x | 4.54x | 0.2x | 0.4x |
| Capitalization / Revenue | 1.14x | 1.99x | 2.8x | 2.51x | 1.66x | 1.51x | 1.44x |
| EV / Revenue | 1.6x | 2.34x | 3.11x | 2.9x | 2.29x | 1.98x | 1.77x |
| EV / EBITDA | 9.51x | 12.7x | 15.8x | 14.5x | 11.4x | 9.22x | 7.89x |
| EV / EBIT | 10.4x | 13.7x | 17x | 15.9x | 13.6x | 10.3x | 8.37x |
| EV / FCF | 22.8x | 21.7x | 26.6x | 31.8x | 23.6x | 17.2x | 13.3x |
| FCF Yield | 4.39% | 4.6% | 3.77% | 3.14% | 4.24% | 5.83% | 7.5% |
| Dividend per Share 2 | 0.15 | 0.23 | 0.3 | 0.38 | 0.426 | 0.4666 | 0.51 |
| Rate of return | 0.32% | 0.27% | 0.25% | 0.34% | 0.52% | 0.57% | 0.62% |
| EPS 2 | 3.69 | 3.36 | 4.31 | 3.67 | 3.843 | 5.997 | 7.58 |
| Distribution rate | 4.07% | 6.85% | 6.96% | 10.4% | 11.1% | 7.78% | 6.73% |
| Net sales 1 | 2,471 | 2,621 | 2,591 | 2,700 | 3,079 | 3,375 | 3,546 |
| EBITDA 1 | 416.8 | 482.7 | 510.7 | 540 | 618.9 | 725 | 793.7 |
| EBIT 1 | 381.9 | 446.7 | 474.1 | 492.3 | 518.9 | 651.4 | 748.7 |
| Net income 1 | 223.7 | 205.3 | 264.8 | 226.8 | 242.1 | 380.5 | 492 |
| Net Debt 1 | 1,147 | 916.1 | 811.4 | 1,049 | 1,931 | 1,570 | 1,154 |
| Reference price 2 | 46.92 | 86.62 | 119.94 | 111.72 | 82.23 | 82.23 | 82.23 |
| Nbr of stocks (in thousands) | 60,077 | 60,271 | 60,448 | 60,711 | 62,168 | - | - |
| Announcement Date | 07/03/23 | 29/02/24 | 20/02/25 | 20/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.26x | 3.41x | 16.89x | 1.14% | 15.81B | |
| 32.85x | 2.97x | 21.84x | 0.57% | 13.12B | |
| 20.94x | 2.25x | 11.2x | 0.53% | 5.11B | |
| 88.86x | 18.57x | 80.79x | 0.41% | 3.12B | |
| 62.63x | 4.77x | 46.04x | 0.31% | 2.94B | |
| 18.83x | - | - | 1.54% | 1.03B | |
| Average | 41.56x | 6.39x | 35.35x | 0.75% | 6.86B | |
| Weighted average by Cap. | 34.48x | 4.40x | 24.89x | 0.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ESAB Stock
- O03 Stock
- Valuation ESAB Corporation
Select your edition
All financial news and data tailored to specific country editions
