Valuation Exxon Mobil Corporation Swiss Exchange
Stocks
XOM
US30231G1022
Oil & Gas Refining and Marketing
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 119.86 CHF | +0.27% |
|
-0.62% | +25.38% |
| 07:21pm | US natgas prices fall to two-week low on big storage build and slow rise in output | RE |
| 05:46pm | US natgas prices slip to two-week low as output grows and storage remains high | RE |
Company Valuation: Exxon Mobil Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 259,052 | 454,248 | 399,598 | 472,780 | 507,494 | 624,238 | - | - |
| Change | - | 75.35% | -12.03% | 18.31% | 7.34% | 23% | - | - |
| Enterprise Value (EV) 1 | 299,954 | 465,801 | 409,632 | 491,461 | 540,350 | 651,286 | 647,329 | 639,598 |
| Change | - | 55.29% | -12.06% | 19.98% | 9.95% | 20.53% | -0.61% | -1.19% |
| P/E Ratio | 11.4x | 8.32x | 11.2x | 13.7x | 18x | 12.7x | 13.6x | 13.2x |
| PBR | 1.54x | 2.86x | 1.94x | 1.78x | 2x | 2.29x | 2.18x | 2.09x |
| PEG | - | 0x | -0.3x | -1.2x | -1.2x | 0.2x | -2.07x | 4.92x |
| Capitalization / Revenue | 0.91x | 1.1x | 1.16x | 1.35x | 1.53x | 1.54x | 1.63x | 1.66x |
| EV / Revenue | 1.05x | 1.13x | 1.19x | 1.41x | 1.63x | 1.61x | 1.69x | 1.7x |
| EV / EBITDA | 5.69x | 4.46x | 5.31x | 6.69x | 7.78x | 7.18x | 7.59x | 7.42x |
| EV / EBIT | 9.33x | 5.79x | 7.24x | 9.82x | 12.4x | 10.4x | 11.7x | 11.3x |
| EV / FCF | 8.33x | 7.98x | 12.2x | 16x | 22.9x | 15.4x | 15x | 14.6x |
| FCF Yield | 12% | 12.5% | 8.17% | 6.25% | 4.37% | 6.49% | 6.65% | 6.83% |
| Dividend per Share 2 | 3.49 | 3.55 | 3.68 | 3.84 | 4 | 4.147 | 4.301 | 4.414 |
| Rate of return | 5.7% | 3.22% | 3.68% | 3.57% | 3.32% | 2.75% | 2.86% | 2.93% |
| EPS 2 | 5.39 | 13.26 | 8.89 | 7.84 | 6.7 | 11.87 | 11.09 | 11.39 |
| Distribution rate | 64.7% | 26.8% | 41.4% | 49% | 59.7% | 34.9% | 38.8% | 38.8% |
| Net sales 1 | 285,640 | 413,680 | 344,582 | 349,585 | 332,238 | 405,685 | 382,591 | 376,889 |
| EBITDA 1 | 52,761 | 104,451 | 77,183 | 73,504 | 69,418 | 90,675 | 85,329 | 86,247 |
| EBIT 1 | 32,154 | 80,411 | 56,542 | 50,062 | 43,425 | 62,428 | 55,300 | 56,523 |
| Net income 1 | 23,040 | 55,740 | 36,010 | 33,680 | 28,844 | 48,648 | 45,168 | 46,057 |
| Net Debt 1 | 40,902 | 11,553 | 10,034 | 18,681 | 32,856 | 27,049 | 23,091 | 15,360 |
| Reference price 2 | 61.19 | 110.30 | 99.98 | 107.57 | 120.34 | 150.62 | 150.62 | 150.62 |
| Nbr of stocks (in thousands) | 4,233,567 | 4,118,293 | 3,996,774 | 4,395,095 | 4,217,166 | 4,144,456 | - | - |
| Announcement Date | 01/02/22 | 31/01/23 | 02/02/24 | 31/01/25 | 30/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.66x | 1.64x | 9.4x | 0.51% | 179B | |
| 8.1x | 0.57x | 2.82x | 4.73% | 112B | |
| 10.14x | 0.28x | 4.57x | 7.03% | 81.01B | |
| 7.62x | 0.69x | 5.82x | 1.55% | 76.86B | |
| 8.28x | 0.6x | 5.61x | 1.86% | 76.61B | |
| 9.15x | 1.77x | 4.69x | 2.8% | 73.46B | |
| 8.96x | 0.58x | 6.81x | 2.78% | 72.86B | |
| 11.62x | 1.36x | 7.49x | 2.06% | 58.14B | |
| 7.47x | 0.68x | 3.93x | 4.92% | 33.26B | |
| Average | 10.11x | 0.91x | 5.68x | 3.14% | 84.76B | |
| Weighted average by Cap. | 11.42x | 0.99x | 6.10x | 2.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- XOM Stock
- XOM Stock
- Valuation Exxon Mobil Corporation
Select your edition
All financial news and data tailored to specific country editions
