|
Market Closed -
BURSA MALAYSIA
12:58:59 29/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 1.830 MYR | +0.55% |
|
+5.17% | -35.56% |
| 09-04 | Farm Fresh to Raise Up to MYR200 Million Via Private Placement | MT |
| 08-28 | Farm Fresh Berhad Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: Farm Fresh
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,047 | 2,787 | 2,621 | 3,282 | 4,541 | 3,627 | - | - |
| Change | - | -8.52% | -5.98% | 25.22% | 38.39% | -20.14% | - | - |
| Enterprise Value (EV) 1 | 3,030 | 2,956 | 2,893 | 3,586 | 5,117 | 4,213 | 4,186 | 4,176 |
| Change | - | -2.44% | -2.11% | 23.92% | 42.7% | -17.66% | -0.65% | -0.22% |
| P/E | 38.1x | 55.8x | 41.2x | 30.9x | 35.1x | 24.6x | 21.4x | 18.9x |
| PBR | 5.03x | 4.42x | 3.93x | 4.7x | 5.67x | 3.75x | 3.28x | 2.9x |
| PEG | - | -1.5x | 1.6x | 0.5x | 1.6x | 2.94x | 1.4x | 1.5x |
| Capitalization / Revenue | 6.07x | 4.43x | 3.23x | 3.34x | 4.07x | 2.83x | 2.55x | 2.33x |
| EV / Revenue | 6.04x | 4.69x | 3.57x | 3.65x | 4.59x | 3.29x | 2.94x | 2.68x |
| EV / EBITDA | 29.3x | 28.4x | 21.7x | 18.8x | 22.5x | 16.5x | 14.1x | 12.8x |
| EV / EBIT | 40.5x | 41.7x | 34.1x | 27.2x | 31.8x | 23.1x | 19.9x | 17.6x |
| EV / FCF | -284x | -18.3x | 659x | 141x | -57.4x | 88.1x | 40.3x | 30.2x |
| FCF Yield | -0.35% | -5.47% | 0.15% | 0.71% | -1.74% | 1.13% | 2.48% | 3.31% |
| Dividend per Share 2 | - | 0.01 | - | 0.02 | 0.01 | 0.023 | 0.0268 | 0.0335 |
| Rate of return | - | 0.67% | - | 1.14% | 0.41% | 1.26% | 1.46% | 1.83% |
| EPS 2 | 0.043 | 0.0269 | 0.034 | 0.0566 | 0.0687 | 0.0744 | 0.0856 | 0.0967 |
| Distribution rate | - | 37.2% | - | 35.3% | 14.6% | 30.9% | 31.3% | 34.6% |
| Net sales 1 | 501.9 | 629.7 | 810.4 | 981.2 | 1,116 | 1,279 | 1,421 | 1,556 |
| EBITDA 1 | 103.5 | 104.2 | 133.5 | 190.3 | 227.6 | 255.6 | 296.4 | 326.1 |
| EBIT 1 | 74.88 | 70.95 | 84.88 | 131.8 | 161 | 182.5 | 210.8 | 237.2 |
| Net income 1 | 79.89 | 50.08 | 63.53 | 106.4 | 129.6 | 140.3 | 162.3 | 182.7 |
| Net Debt 1 | -17.2 | 168.5 | 272.7 | 304.1 | 575.2 | 586.4 | 559 | 549.6 |
| Reference price 2 | 1.640 | 1.500 | 1.400 | 1.750 | 2.410 | 1.830 | 1.830 | 1.830 |
| Nbr of stocks (in thousands) | 1,857,955 | 1,858,239 | 1,871,920 | 1,875,145 | 1,884,363 | 1,981,694 | - | - |
| Announcement Date | 24/05/22 | 30/05/23 | 29/05/24 | 29/05/25 | 22/05/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.45x | 3.28x | 16.4x | 1.26% | 885M | |
| 21.64x | 2.92x | 14.4x | 3.79% | 257B | |
| 19.25x | 2.47x | 14.75x | 3.32% | 78.97B | |
| 16.89x | 1.76x | 10.01x | 3.7% | 45.34B | |
| 14.28x | 0.51x | 9.2x | 2.71% | 37.22B | |
| 19.85x | 3.04x | 12.34x | 3.53% | 32.91B | |
| 35.11x | 3.04x | 17.71x | 1.06% | 30.94B | |
| 25.25x | 5.29x | 16.86x | 3.32% | 28.79B | |
| -8.41x | 1.84x | 9.19x | 6.72% | 28.29B | |
| 17.88x | 1.71x | 12.11x | 4.77% | 27.22B | |
| Average | 18.62x | 2.59x | 13.30x | 3.42% | 56.74B | |
| Weighted average by Cap. | 19.58x | 2.63x | 13.58x | 3.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5306 Stock
- Valuation Farm Fresh
Select your edition
All financial news and data tailored to specific country editions
