Valuation Fastout Int. AB

Stocks

End-of-day quote NORDIC GROWTH MARKET 20/08/2026			5-day change	1st Jan Change
0.3920 ^SEK	-3.92%		-1.01%	+143.48%

04-24	Holdflight AB Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
02-27	Holdflight AB Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	8.086	11.05	17.52	11.72	6.558	12
Change	-	36.67%	58.54%	-33.08%	-44.07%	82.93%
Enterprise Value (EV) ¹	6.536	8.77	14.64	7.9	3.67	6.867
Change	-	34.18%	66.95%	-46.04%	-53.54%	87.11%
P/E	515x	4,432x	956x	29.2x	-20.6x	1.5x
PBR	1.84x	2.52x	3.97x	2.44x	1.12x	0.89x
PEG	-	-52.7x	2x	0x	0x	-0x
Capitalization / Revenue	1.15x	1.79x	2.43x	1.62x	0.77x	36.8x
EV / Revenue	0.93x	1.42x	2.03x	1.09x	0.43x	21.1x
EV / EBITDA	16.4x	32x	11.6x	6.18x	-11.8x	-206x
EV / EBIT	378x	2,866x	683x	19.7x	-11.6x	-10.5x
EV / FCF	6.34x	12x	24.8x	9.93x	-1.69x	-0.76x
FCF Yield	15.8%	8.33%	4.04%	10.1%	-59.1%	-132%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.000233	0.000037	0.000272	0.005955	-0.003972	0.0997
Distribution rate	-	-	-	-	-	-
Net sales ¹	7.005	6.184	7.221	7.25	8.539	0.326
EBITDA ¹	0.3997	0.274	1.266	1.278	-0.3113	-0.0334
EBIT ¹	0.0173	0.00306	0.0214	0.4016	-0.3167	-0.6522
Net income ¹	0.0157	0.002536	0.0183	0.4013	-0.3177	7.973
Net Debt ¹	-1.55	-2.281	-2.879	-3.825	-2.888	-5.129
Reference price ²	0.1200	0.1640	0.2600	0.1740	0.0820	0.1500
Nbr of stocks (in thousands)	67,384	67,384	67,384	67,384	79,974	79,974
Announcement Date	21/04/20	26/04/21	29/04/22	14/04/23	04/04/24	30/04/25

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FASTOUT INT. AB	-	-	-	-	3.31M
MICROSOFT CORPORATION	24.44x	9.02x	14.7x	0.81%	3,573B
PALANTIR TECHNOLOGIES INC.	114.85x	49.58x	80.48x	-.--%	418B
CADENCE DESIGN SYSTEMS, INC.	65.32x	13.78x	29.06x	-.--%	86.36B
DATADOG, INC.	412.24x	17.67x	69.86x	-.--%	83.5B
SYNOPSYS, INC.	147.45x	8.65x	22.07x	-.--%	76.19B
SEA LIMITED	39.55x	1.99x	15.9x	-.--%	71.81B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	125.28x	5.15x	24.84x	-.--%	44.9B
ATLASSIAN CORPORATION	176.77x	5.62x	21.7x	-.--%	44.28B
DASSAULT SYSTÈMES SE	22.33x	4.26x	11.75x	1.27%	34.37B
Average	125.36x	12.86x	32.26x	0.23%	443.23B
Weighted average by Cap.	45.95x	12.87x	22.52x	0.66%