Valuation FCW Holdings

Stocks

Delayed BURSA MALAYSIA 07:37:27 23/09/2026 +04			5-day change	1st Jan Change
1.710 ^MYR	0.00%		-0.58%	-5.00%

08-27	FCW Holdings Berhad Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-26	FCW Holdings Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	260	260	260	255	412.5	402.5
Change	-	0%	0%	-1.92%	61.76%	-2.42%
Enterprise Value (EV) ¹	176.7	224	224.8	219.9	456.9	419.6
Change	-	26.77%	0.35%	-2.19%	107.81%	-8.15%
P/E	15.8x	10.8x	9.49x	10.5x	22x	-1,465x
PBR	1.43x	1.26x	1.15x	1x	1.54x	1.5x
PEG	-	0.2x	0.7x	-0.9x	-1x	14x
Capitalization / Revenue	9.96x	9.01x	9.02x	8.95x	15.7x	18.4x
EV / Revenue	6.77x	7.76x	7.8x	7.72x	17.4x	19.2x
EV / EBITDA	342x	198x	312x	897x	1,255x	-342x
EV / EBIT	563x	-918x	-252x	-150x	-313x	-206x
EV / FCF	-19.5x	-247x	-	-78x	-3.81x	13.7x
FCF Yield	-5.12%	-0.41%	-	-1.28%	-26.3%	7.3%
Dividend per Share ²	-	-	-	-	0.02	-
Rate of return	-	-	-	-	1.21%	-
EPS ²	0.0657	0.0964	0.1095	0.0972	0.075	-0.001099
Distribution rate	-	-	-	-	26.7%	-
Net sales ¹	26.09	28.86	28.83	28.49	26.22	21.83
EBITDA ¹	0.517	1.132	0.7213	0.245	0.364	-1.227
EBIT ¹	0.314	-0.244	-0.8907	-1.461	-1.461	-2.037
Net income ¹	16.43	24.1	27.39	24.29	18.75	-0.266
Net Debt ¹	-83.3	-36	-35.2	-35.13	44.4	17.15
Reference price ²	1.040	1.040	1.040	1.020	1.650	1.610
Nbr of stocks (in thousands)	249,994	249,994	249,994	249,994	249,994	249,994
Announcement Date	29/10/21	28/10/22	28/07/23	31/07/24	31/07/25	31/07/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FCW HOLDINGS	-	-	-	-	105M
PROCTER & GAMBLE COMPANY	21.46x	4.1x	14.99x	3.01%	344B
UNILEVER PLC	18.3x	2.72x	11.99x	3.53%	135B
COLGATE-PALMOLIVE COMPANY	23.46x	3.53x	14.82x	2.46%	69.39B
HINDUSTAN UNILEVER LIMITED	40.52x	6.51x	28.23x	2.31%	47.53B
ESTEE LAUDER	32.49x	2.56x	14.23x	1.66%	36.28B
KENVUE INC.	18.61x	2.63x	10.97x	4.78%	34.31B
KAO CORPORATION	22.47x	1.64x	10.48x	2.25%	19.99B
BEIERSDORF	19.65x	1.24x	8.16x	1.34%	19.08B
ESSITY AB	15.21x	1.47x	8.27x	3.5%	18.27B
Average	23.57x	2.93x	13.57x	2.76%	72.42B
Weighted average by Cap.	22.55x	3.59x	14.58x	2.97%