Valuation FGL Holdings NYSE

Stocks

Delayed NYSE			5-day change	1st Jan Change
- ^USD	-.--%		-20.62%	-21.22%

09-14	F&G Annuities & Life, Inc. Presents at Barclays 24th Annual Global Financial Services Conference, Sep-14-2026 09:45 AM
09-11	F&G Annuities & Life, Inc. Presents at KBW Insurance Conference 2026, Sep-10-2026 03:05 PM

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,501	5,773	5,225	4,153	3,080	-	-
Change	-	130.8%	-9.48%	-20.52%	-25.85%	-	-
Enterprise Value (EV)	2,655	5,773	5,225	4,153	3,080	3,080	3,080
Change	-	117.41%	-9.48%	-20.52%	-25.85%	0%	0%
P/E	4.79x	-97.9x	8.49x	-	7.92x	5.76x	5.16x
PBR	1.39x	1.87x	1.42x	0.92x	0.64x	0.62x	0.59x
PEG	-	1x	-0x	-	-	0.2x	0.4x
Capitalization / Revenue	1.07x	1.28x	0.91x	0.72x	1.02x	0.92x	0.86x
EV / Revenue	0x	0x	0x	0x	1.02x	0.92x	0.86x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	4.18	-0.47	4.88	-	2.97	4.08	4.56
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	2,340	4,500	5,744	5,731	3,029	3,337	3,579
EBITDA	-	-	-	-	-	-	-
EBIT	-	-	-	-	-	-	-
Net income ¹	481	-58	622	-	372	523	586
Net Debt	154	-	-	-	-	-	-
Reference price ²	20.01	46.00	41.44	30.85	23.52	23.52	23.52
Nbr of stocks (in thousands)	125,000	125,497	126,094	134,620	130,935	-	-
Announcement Date	22/02/23	21/02/24	20/02/25	19/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.43x	4.86x	-	5.34%	136B
AXA	10.55x	0.91x	-	5.76%	102B
AIA GROUP LIMITED	12.95x	-	-	2.8%	99.89B
GENERALI	14.51x	1.07x	1.08x	3.98%	79.65B
MANULIFE FINANCIAL CORPORATION	14.86x	-	-	3.17%	72.89B
METLIFE, INC.	12.83x	-	-	2.39%	62.42B
GREAT-WEST LIFECO INC.	17.57x	-	-	2.9%	59.56B
AFLAC INCORPORATED	16.58x	3.12x	-	2.08%	58.93B
CATHAY FINANCIAL HOLDING CO., LTD.	12.06x	-	-	4.58%	50.58B
Average	13.15x	2.49x	1.08x	3.67%	80.19B
Weighted average by Cap.	12.35x	2.72x	1.08x	3.9%