Valuation FGL Holdings NYSE

Stocks

Delayed NYSE Other stock markets			5-day change	1st Jan Change
- ^USD	-.--%		-20.62%	-21.22%

06-16	F&G Annuities & Life, Inc. Announces CFO Changes	CI
06-16	F&G Annuities & Life, Inc. Announces Appointment of Michael Bailey as Executive Vice President, Effective August 3, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,501	5,773	5,225	4,153	3,859	-	-
Change	-	130.8%	-9.48%	-20.52%	-7.07%	-	-
Enterprise Value (EV)	2,655	5,773	5,225	4,153	3,859	3,859	3,859
Change	-	117.41%	-9.48%	-20.52%	-7.07%	0%	0%
P/E	4.79x	-97.9x	8.49x	-	6.25x	6.76x	6.22x
PBR	1.39x	1.87x	1.42x	0.92x	0.8x	0.77x	0.74x
PEG	-	1x	-0x	-	-	-0.9x	0.72x
Capitalization / Revenue	1.07x	1.28x	0.91x	0.72x	1.24x	1.13x	1.06x
EV / Revenue	0x	0x	0x	0x	1.24x	1.13x	1.06x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	4.18	-0.47	4.88	-	4.66	4.31	4.68
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	2,340	4,500	5,744	5,731	3,113	3,425	3,650
EBITDA	-	-	-	-	-	-	-
EBIT	-	-	-	-	-	-	-
Net income	481	-58	622	-	-	572	623
Net Debt	154	-	-	-	-	-	-
Reference price ²	20.01	46.00	41.44	30.85	29.13	29.13	29.13
Nbr of stocks (in thousands)	125,000	125,497	126,094	134,620	132,485	-	-
Announcement Date	22/02/23	21/02/24	20/02/25	19/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.91x	5.02x	-	5.16%	144B
AXA	10.86x	0.91x	-	5.52%	107B
AIA GROUP LIMITED	13.91x	-	-	2.65%	105B
GENERALI	14.08x	1.04x	-	4.11%	75.76B
MANULIFE FINANCIAL CORPORATION	15.02x	-	-	3.11%	74.32B
AFLAC INCORPORATED	17.71x	3.48x	-	1.92%	64.82B
METLIFE, INC.	11.5x	-	-	2.42%	62.46B
GREAT-WEST LIFECO INC.	17.48x	-	-	2.93%	58.64B
SUN LIFE FINANCIAL INC.	17.13x	-	-	3.3%	46.14B
Average	13.84x	2.61x		3.46%	81.96B
Weighted average by Cap.	12.85x	2.87x		3.73%