Valuation Fibra Plus

Stocks

End-of-day quote Mexican S.E. Other stock markets 17/07/2026			5-day change	1st Jan Change
5.150 ^MXN	+2.18%		+1.98%	-14.17%

05-05	Fibra Plus Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
02-25	Fibra Plus Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,981	3,425	5,723	3,213	4,453	3,799
Change	-	-13.95%	67.07%	-43.86%	38.61%	-14.7%
Enterprise Value (EV) ¹	4,792	4,982	8,855	6,630	8,638	8,678
Change	-	3.96%	77.74%	-25.13%	30.28%	0.47%
P/E	26.1x	10.9x	35.7x	5.37x	6.25x	11.5x
PBR	0.58x	0.51x	0.55x	0.29x	0.38x	0.31x
PEG	-	0x	-0.5x	0x	0.3x	-0.2x
Capitalization / Revenue	33x	13.1x	8.17x	4.39x	5.32x	4.57x
EV / Revenue	39.8x	19.1x	12.6x	9.05x	10.3x	10.4x
EV / EBITDA	85.3x	66.1x	21.2x	15.1x	24.8x	19.7x
EV / EBIT	88x	66.6x	21.4x	15.3x	24.9x	19.8x
EV / FCF	-946x	3.49x	-6.14x	31.3x	41.9x	63.8x
FCF Yield	-0.11%	28.7%	-16.3%	3.2%	2.39%	1.57%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.408	0.839	0.256	0.94	1.12	0.52
Distribution rate	-	-	-	-	-	-
Net sales ¹	120.5	261.4	700.7	732.4	837.7	830.8
EBITDA ¹	56.16	75.37	416.9	438.5	348.9	439.7
EBIT ¹	54.46	74.84	413.6	432.9	347.3	438.2
Net income ¹	164.7	455.5	170	636.9	764.6	359.2
Net Debt ¹	811.6	1,557	3,133	3,417	4,184	4,879
Reference price ²	10.650	9.170	9.150	5.050	7.000	6.000
Nbr of stocks (in thousands)	373,767	373,526	625,413	636,201	636,201	633,120
Announcement Date	15/04/21	25/04/22	05/05/23	08/05/24	03/05/25	03/06/26

¹MXN in Million²MXN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIBRA PLUS	-	-	-	-	188M
REALTY INCOME CORPORATION	41.99x	16.08x	16.66x	4.98%	61.27B
UNIBAIL-RODAMCO-WESTFIELD SE	9.39x	12.65x	15.79x	5.3%	17.1B
SEGRO PLC	12.27x	23.11x	27.22x	3.65%	16.34B
CAPITALAND INTEGRATED COMMERCIAL TRUST	20.41x	17.18x	25.18x	4.85%	15.22B
KLÉPIERRE	10.86x	13.69x	16.4x	5.19%	12.38B
FEDERAL REALTY INVESTMENT TRUST	32.53x	11.61x	18.32x	3.6%	10.89B
MERLIN PROPERTIES SOCIMI, S.A.	7.94x	22.45x	30.39x	2.81%	10.65B
CAPITALAND ASCENDAS REIT	16.07x	12.35x	19.29x	6.08%	9.71B
ALEXANDRIA REAL ESTATE EQUITIES, INC.	24.35x	7.28x	11.92x	5.74%	8.75B
Average	19.53x	15.15x	20.13x	4.69%	16.25B
Weighted average by Cap.	25.79x	15.77x	19.33x	4.76%