|
End-of-day quote
Mexican S.E.
18/09/2026
|
5-day change | 1st Jan Change | ||
| 73.05 MXN | -3.55% |
|
-3.65% | -1.55% |
| 07-24 | FIBRA Prologis, Q2 2026 Earnings Call, Jul 24, 2026 | |
| 07-24 | FIBRA Prologis Declares Quarterly Distribution, Payable on August 4, 2026 | CI |
Company Valuation: FIBRA Prologis
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 48,259 | 47,814 | 91,968 | 89,011 | 121,129 | 121,862 | - | - |
| Change | - | -0.92% | 92.35% | -3.22% | 36.08% | 0.61% | - | - |
| Enterprise Value (EV) 1 | 69,685 | 63,010 | 104,180 | 133,150 | 163,009 | 163,008 | 162,862 | 162,162 |
| Change | - | -9.58% | 65.34% | 27.81% | 22.43% | -0% | -0.09% | -0.43% |
| P/E | 14.5x | 6.59x | 5.92x | 3.37x | 10.7x | 20.1x | 15.2x | 13.7x |
| PBR | 0.97x | 0.95x | 1.31x | 0.66x | 0.94x | 0.93x | 0.89x | 0.85x |
| PEG | - | 0x | 0.1x | 0.1x | -0.2x | -0.4x | 0.5x | 1.2x |
| Capitalization / Revenue | 9.84x | 8.63x | 16.4x | 10.6x | 9.72x | 9.71x | 9.14x | 8.57x |
| EV / Revenue | 14.2x | 11.4x | 18.6x | 15.8x | 13.1x | 13x | 12.2x | 11.4x |
| EV / EBITDA | 17.8x | - | 23.5x | 21.5x | 17.5x | 16.8x | 15.5x | 14.3x |
| EV / EBIT | 20.6x | 18x | 30.8x | 24.3x | 17.5x | 17x | 15.1x | 13.5x |
| EV / FCF | 25.1x | - | -42.1x | - | 24.3x | 36x | 22.4x | 21.1x |
| FCF Yield | 3.99% | - | -2.37% | - | 4.12% | 2.78% | 4.47% | 4.74% |
| Dividend per Share 2 | 2.029 | - | 2.198 | 2.835 | 2.58 | 3.1 | 3.351 | 4.14 |
| Rate of return | 3.63% | - | 2.77% | 4.98% | 3.48% | 4.24% | 4.59% | 5.67% |
| EPS 2 | 3.866 | 8.328 | 13.41 | 16.92 | 6.915 | 3.641 | 4.793 | 5.334 |
| Distribution rate | 52.5% | - | 16.4% | 16.8% | 37.3% | 85.1% | 69.9% | 77.6% |
| Net sales 1 | 4,906 | 5,543 | 5,606 | 8,432 | 12,460 | 12,557 | 13,334 | 14,226 |
| EBITDA 1 | 3,925 | - | 4,437 | 6,184 | 9,303 | 9,727 | 10,482 | 11,336 |
| EBIT 1 | 3,385 | 3,509 | 3,381 | 5,486 | 9,303 | 9,586 | 10,764 | 12,021 |
| Net income 1 | 9,979 | 7,548 | 15,032 | 23,836 | 11,117 | 9,351 | 9,090 | 10,516 |
| Net Debt 1 | 21,426 | 15,196 | 12,212 | 44,139 | 41,881 | 41,146 | 41,000 | 40,300 |
| Reference price 2 | 55.90 | 54.91 | 79.43 | 56.96 | 74.20 | 73.05 | 73.05 | 73.05 |
| Nbr of stocks (in thousands) | 863,340 | 870,694 | 1,157,903 | 1,562,669 | 1,632,390 | 1,668,204 | - | - |
| Announcement Date | 19/01/22 | 18/01/23 | 17/01/24 | 24/02/25 | 23/02/26 | - | - | - |
1MXN in Million2MXN
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.06x | 12.98x | 16.76x | 4.24% | 7.06B | |
| 40.49x | 18.95x | 24.2x | 3.17% | 128B | |
| 17.55x | 14.84x | 16.9x | 1.18% | 37.24B | |
| 34.26x | 15.84x | 22.43x | 3.14% | 10.86B | |
| 637.92x | 9.63x | 13.59x | 4.57% | 8.54B | |
| 26.19x | 13.55x | 19.8x | 3.2% | 8.19B | |
| 34.26x | 11.67x | 15.94x | 4.11% | 7.25B | |
| 33.31x | 16.27x | 24.62x | 3.28% | 7.16B | |
| 9.86x | 17.97x | 18.64x | 6.23% | 5.7B | |
| 8.98x | 18.23x | 20.93x | 5.74% | 5.72B | |
| Average | 86.29x | 14.99x | 19.38x | 3.89% | 22.59B | |
| Weighted average by Cap. | 55.83x | 17.03x | 21.65x | 3.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FIBRAPL 14 Stock
- Valuation FIBRA Prologis
Select your edition
All financial news and data tailored to specific country editions
