|
End-of-day quote
Mexican S.E.
09/11/2026
|
5-day change | 1st Jan Change | ||
| 80.60 MXN | -3.22% |
|
-3.43% | +8.62% |
| 10-23 | FIBRA Prologis, Q3 2026 Earnings Call, Oct 22, 2026 | |
| 10-22 | FIBRA Prologis Provides Distribution Guidance for the Year 2026 | CI |
Company Valuation: FIBRA Prologis
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 48,259 | 47,814 | 91,968 | 89,011 | 121,129 | 134,457 | - | - |
| Change | - | -0.92% | 92.35% | -3.22% | 36.08% | 11% | - | - |
| Enterprise Value (EV) 1 | 69,685 | 63,010 | 104,180 | 133,150 | 163,009 | 179,560 | 176,784 | 175,816 |
| Change | - | -9.58% | 65.34% | 27.81% | 22.43% | 10.15% | -1.55% | -0.55% |
| P/E | 14.5x | 6.59x | 5.92x | 3.37x | 10.7x | 19.4x | 16.2x | 14.8x |
| PBR | 0.97x | 0.95x | 1.31x | 0.66x | 0.94x | 1.01x | 0.99x | 0.96x |
| PEG | - | 0x | 0.1x | 0.1x | -0.2x | -0.5x | 0.8x | 1.49x |
| Capitalization / Revenue | 9.84x | 8.63x | 16.4x | 10.6x | 9.72x | 10.2x | 9.79x | 9.16x |
| EV / Revenue | 14.2x | 11.4x | 18.6x | 15.8x | 13.1x | 13.6x | 12.9x | 12x |
| EV / EBITDA | 17.8x | - | 23.5x | 21.5x | 17.5x | 18.2x | 16.9x | 15.9x |
| EV / EBIT | 20.6x | 18x | 30.8x | 24.3x | 17.5x | 18.7x | 16.2x | 14.6x |
| EV / FCF | 25.1x | - | -42.1x | - | 24.3x | 31x | 37.5x | 22.2x |
| FCF Yield | 3.99% | - | -2.37% | - | 4.12% | 3.22% | 2.67% | 4.5% |
| Dividend per Share 2 | 2.029 | - | 2.198 | 2.835 | 2.58 | 3.211 | 3.32 | 4.221 |
| Rate of return | 3.63% | - | 2.77% | 4.98% | 3.48% | 3.98% | 4.12% | 5.24% |
| EPS 2 | 3.866 | 8.328 | 13.41 | 16.92 | 6.915 | 4.158 | 4.963 | 5.456 |
| Distribution rate | 52.5% | - | 16.4% | 16.8% | 37.3% | 77.2% | 66.9% | 77.4% |
| Net sales 1 | 4,906 | 5,543 | 5,606 | 8,432 | 12,460 | 13,161 | 13,734 | 14,671 |
| EBITDA 1 | 3,925 | - | 4,437 | 6,184 | 9,303 | 9,864 | 10,456 | 11,090 |
| EBIT 1 | 3,385 | 3,509 | 3,381 | 5,486 | 9,303 | 9,589 | 10,918 | 12,018 |
| Net income 1 | 9,979 | 7,548 | 15,032 | 23,836 | 11,117 | 7,875 | 8,997 | 10,139 |
| Net Debt 1 | 21,426 | 15,196 | 12,212 | 44,139 | 41,881 | 45,103 | 42,327 | 41,359 |
| Reference price 2 | 55.90 | 54.91 | 79.43 | 56.96 | 74.20 | 80.60 | 80.60 | 80.60 |
| Nbr of stocks (in thousands) | 863,340 | 870,694 | 1,157,903 | 1,562,669 | 1,632,390 | 1,668,204 | - | - |
| Announcement Date | 19/01/22 | 18/01/23 | 17/01/24 | 24/02/25 | 23/02/26 | - | - | - |
1MXN in Million2MXN
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.38x | 13.64x | 18.2x | 3.98% | 7.23B | |
| 33.93x | 18.31x | 21.79x | 3.29% | 124B | |
| 39.29x | 15.31x | 19.73x | 3.86% | 75.14B | |
| 38.5x | 15.17x | 15.6x | 5.48% | 56.58B | |
| 19.29x | 16.29x | 18.57x | 1.07% | 39.79B | |
| 28x | 11.52x | 15.38x | 4.18% | 17.13B | |
| 14.16x | 22.89x | 27.65x | 3.55% | 16.75B | |
| 9.15x | 12.11x | 14.8x | 5.84% | 15.28B | |
| 18.53x | 16.55x | 24.28x | 5.13% | 14.58B | |
| 30.75x | 11.37x | 17.25x | 4.01% | 13.91B | |
| Average | 25.10x | 15.32x | 19.33x | 4.04% | 38B | |
| Weighted average by Cap. | 31.02x | 16.28x | 19.68x | 3.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FIBRAPL 14 Stock
- Valuation FIBRA Prologis
Select your edition
All financial news and data tailored to specific country editions
