Company Valuation: Financière Marjos

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 5.112 4.513 2.596 2.176 2.376 16.97
Change - -11.72% -42.48% -16.15% 9.17% 614.29%
Enterprise Value (EV) 1 5.076 4.513 2.815 2.541 2.875 17.77
Change - -11.09% -37.61% -9.74% 13.13% 518.13%
P/E -12.3x -6.34x 60.7x -141x -11.3x -85x
PBR -39x -5.35x -3.24x -2.67x -2.32x -14x
PEG - -0.1x -1x 1x -0x 18.38x
Capitalization / Revenue - - - - 297,017,125x -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -12.2x -6.72x -42.3x -24.4x -14.6x -93.7x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0209 -0.0357 0.00214 -0.000772 -0.0105 -0.01
Distribution rate - - - - - -
Net sales - - - - 0.008 -
EBITDA - - - - - -
EBIT 1 -0.4176 -0.6718 -0.0665 -0.1039 -0.1967 -0.1897
Net income 1 -0.4164 -0.7121 0.0427 -0.0154 -0.2094 -0.1897
Net Debt 1 -0.0361 -0.000012 0.2195 0.3645 0.4984 0.7959
Reference price 2 0.256 0.226 0.130 0.109 0.119 0.850
Nbr of stocks (in thousands) 19,968 19,968 19,968 19,968 19,968 19,968
Announcement Date 30/04/21 09/05/22 22/12/23 10/05/24 29/04/25 28/04/26
1EUR in Million2EUR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 31.15M
19.04x2.85x9.56x3.08% 232B
31.9x7.93x17.59x1.33% 163B
25.25x4x14.09x2.3% 124B
66.64x4.82x44.13x0.38% 45.39B
12.45x1.86x6.38x3.72% 28.26B
20.56x2.72x13.83x1.03% 22.75B
11.16x1.28x8.26x6.6% 15.1B
19.67x3.75x9.36x2.97% 14.02B
Average 25.83x 3.65x 15.40x 2.68% 71.54B
Weighted average by Cap. 26.44x 4.43x 14.88x 2.33%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Financière Marjos

Historical PBR trend

Valuation ratios - PBR - Financière Marjos

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Financière Marjos

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Financière Marjos

  1. Stock Market
  2. Stocks
  3. FINM Stock
  4. Valuation Financière Marjos