Company Valuation: FinVolution Group

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 8,875 9,757 9,733 12,878 9,254 4,730 - -
Change - 9.94% -0.25% 32.32% -28.14% -48.89% - -
Enterprise Value (EV) 8,875 9,757 9,733 12,878 9,254 4,730 4,730 4,730
Change - 9.94% -0.25% 32.32% -28.14% -48.89% 0% 0%
P/E 3.7x 4.39x 4.17x 5.49x 3.81x 3.48x 3.52x 2.39x
PBR 0.83x - 0.7x 0.84x 0.58x 0.27x 0.26x 0.24x
PEG - -0.55x 0.59x 0.66x 0.61x -0.1x -3x 0.1x
Capitalization / Revenue 0.94x 0.88x 0.78x 0.99x 0.68x 0.42x 0.5x 0.45x
EV / Revenue 0x 0x 0x 0x 0x 0.42x 0.5x 0.45x
EV / EBITDA 0x - 0x 0x 0x 2.87x 3.1x 2.29x
EV / EBIT 0x 0x 0x 0x 0x 2.88x 3.2x 2.21x
EV / FCF 0x - 0x 0x 0x 23.2x 6.44x 5.82x
FCF Yield 6.48% - 8.99% 22.3% 19.3% 4.31% 15.5% 17.2%
Dividend per Share 2 - - - 2.02 2.092 2.315 2.43 2.32
Rate of return - - - 4.08% 5.72% 12% 12.6% 12.1%
EPS 2 8.46 7.79 8.34 9.03 9.59 5.535 5.47 8.045
Distribution rate - - - 22.4% 21.8% 41.8% 44.4% 28.8%
Net sales 1 9,470 11,134 12,547 13,066 13,569 11,310 9,373 10,496
EBITDA 1 2,651 - 2,779 2,845 3,101 1,648 1,528 2,069
EBIT 1 2,614 2,515 2,384 2,535 2,913 1,640 1,476 2,145
Net income 1 2,509 2,266 2,341 2,383 2,542 1,334 1,278 1,860
Net Debt - - - - - - - -
Reference price 2 31.32 34.21 34.75 49.56 36.58 19.24 19.24 19.24
Nbr of stocks (in thousands) 283,376 285,204 280,119 259,845 252,973 245,797 - -
Announcement Date 14/03/22 14/03/23 18/03/24 17/03/25 16/03/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
3.48x - - 12.03% 708M
16.74x3.55x7.91x1.59% 90.98B
38.77x12.75x23.59x-.--% 73.24B
23.17x6.41x12.74x-.--% 30.72B
32.09x3.41x11.02x-.--% 22.36B
35.65x17.7x29.91x2.36% 22.75B
50.46x4.81x20.09x-.--% 16.67B
6.76x - - 9.16% 16.7B
45.45x21.87x34.34x-.--% 14.86B
4.43x2.48x5.98x6.23% 14.59B
Average 25.70x 9.12x 18.20x 3.14% 30B
Weighted average by Cap. 27.34x 8.30x 16.41x 1.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - FinVolution Group

Historical PBR trend

Valuation ratios - PBR - FinVolution Group

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - FinVolution Group

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - FinVolution Group


Year-on-year evolution of the Yield

Valuation ratios - Yield - FinVolution Group
  1. Stock Market
  2. Stocks
  3. FINV Stock
  4. Valuation FinVolution Group