Valuation Fluor Corporation

Stocks

Market Closed - NYSE 00:00:03 03/10/2026 +04			5-day change	1st Jan Change
49.90 ^USD	+1.16%		-0.95%	+25.91%

09-25	Fluor Corporation and Balfour Beatty Opens Oak Hill Parkway Project in Austin, Texas for Texas Department of Transportation	CI
09-24	BofA Securities Adjusts Fluor Price Target to $55.50 From $47.50	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,503	4,925	6,674	8,459	6,388	6,674	-	-
Change	-	40.6%	35.51%	26.76%	-24.49%	4.48%	-	-
Enterprise Value (EV) ¹	2,334	3,616	5,313	6,734	5,264	5,489	5,394	4,900
Change	-	54.89%	46.93%	26.76%	-21.84%	4.28%	-1.73%	-9.16%
P/E	-17x	47.5x	72.5x	4.01x	-128x	14.1x	14.5x	12.7x
PBR	2.52x	2.81x	3.44x	2.11x	1.86x	2.84x	2.39x	1.99x
PEG	-	-0x	-2.8x	0x	1x	-0x	-4.44x	0.9x
Capitalization / Revenue	0.28x	0.36x	0.43x	0.52x	0.41x	0.4x	0.36x	0.34x
EV / Revenue	0.19x	0.26x	0.34x	0.41x	0.34x	0.33x	0.29x	0.25x
EV / EBITDA	160x	10.2x	18.9x	11.3x	-17.6x	10.5x	8.8x	6.73x
EV / EBIT	12x	25.3x	36.1x	14.5x	-13.9x	11x	10.3x	8.09x
EV / FCF	-46.9x	-82.2x	50.1x	10.1x	-12x	37.1x	15.6x	-
FCF Yield	-2.13%	-1.22%	2%	9.86%	-8.3%	2.7%	6.4%	-
Dividend per Share ²	-	-	-	-	-	-	0.025	0.1
Rate of return	-	-	-	-	-	-	0.05%	0.2%
EPS ²	-1.46	0.73	0.54	12.3	-0.31	3.55	3.434	3.944
Distribution rate	-	-	-	-	-	-	0.73%	2.54%
Net sales ¹	12,435	13,744	15,474	16,315	15,503	16,691	18,297	19,767
EBITDA ¹	14.63	354	281	597	-299	524.6	612.7	728
EBIT ¹	195.1	143	147	463	-378	497.5	522.8	605.6
Net income ¹	-206.1	106	83	2,145	-51	507.2	434.2	497.5
Net Debt ¹	-1,168	-1,309	-1,361	-1,725	-1,124	-1,185	-1,280	-1,774
Reference price ²	24.77	34.66	39.17	49.32	39.63	49.90	49.90	49.90
Nbr of stocks (in thousands)	141,412	142,088	170,375	171,516	161,183	133,741	-	-
Announcement Date	22/02/22	21/02/23	20/02/24	18/02/25	17/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FLUOR CORPORATION	14.06x	0.33x	10.46x	-.--%	6.67B
QUANTA SERVICES, INC.	58.37x	2.69x	25.68x	0.06%	102B
VINCI	11.76x	1.02x	5.57x	4.97%	66.61B
COMFORT SYSTEMS USA, INC.	35.58x	4.48x	24.33x	0.19%	60.72B
LARSEN & TOUBRO LIMITED	24.84x	1.93x	18.95x	1.19%	52.74B
FERROVIAL N.V.	49.38x	3.96x	25.08x	1.96%	38.53B
EMCOR GROUP, INC.	24.02x	1.64x	15.14x	0.19%	34.7B
HOCHTIEF AG	27.92x	0.7x	11.55x	2.21%	34.5B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	22.53x	0.44x	7.03x	2.74%	29.63B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.01x	0.31x	5.98x	5.63%	26.75B
Average	27.35x	1.75x	14.98x	1.91%	45.26B
Weighted average by Cap.	32.67x	2.15x	17.21x	1.77%