Company Valuation: Foresight Ventures VCT Plc

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 87.8 103.9 95.82 79.9 100.2 88.83
Change - 18.32% -7.76% -16.62% 25.47% -11.39%
Enterprise Value (EV) 1 77.06 83.02 80.54 72.34 89.03 84.94
Change - 7.74% -2.99% -10.18% 23.07% -4.59%
P/E 13.7x 9.99x -8.29x -11.9x -11.1x -72.6x
PBR 0.87x 0.95x 1.04x 0.98x 1.05x 1x
PEG - 0.2x 0x 0.3x -0x 0.8x
Capitalization / Revenue 10.1x 7.87x -10.3x -21.9x -10.3x 60.6x
EV / Revenue 8.82x 6.29x -8.64x -19.9x -9.19x 58x
EV / EBITDA - - - - - -
EV / EBIT 12.4x 7.99x -6.87x -10.8x -7x -68.6x
EV / FCF 18.8x 15.7x -7.94x -12.7x -9.99x 30.7x
FCF Yield 5.32% 6.37% -12.6% -7.86% -10% 3.26%
Dividend per Share 2 0.025 0.03 0.025 0.021 0.038 0.036
Rate of return 4.59% 5.13% 4.63% 4.67% 4.02% 4.24%
EPS 2 0.0396 0.0586 -0.0652 -0.0377 -0.0849 -0.0117
Distribution rate 63.1% 51.2% -38.4% -55.7% -44.8% -308%
Net sales 1 8.735 13.2 -9.32 -3.644 -9.686 1.465
EBITDA - - - - - -
EBIT 1 6.201 10.4 -11.73 -6.716 -12.71 -1.238
Net income 1 6.201 10.4 -11.73 -6.716 -12.71 -1.238
Net Debt 1 -10.74 -20.86 -15.28 -7.559 -11.22 -3.893
Reference price 2 0.5450 0.5850 0.5400 0.4500 0.9450 0.8500
Nbr of stocks (in thousands) 161,094 177,567 177,442 177,547 106,082 104,505
Announcement Date 24/06/21 07/07/22 05/09/23 25/08/24 30/09/25 23/09/26
1GBP in Million2GBP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 107M
21.99x6x12.96x1.98% 179B
13.55x3.28x - 2.68% 142B
15.92x7.28x - 1.55% 99.99B
19.48x7.01x12.49x4.34% 93.62B
14.68x9.92x16.99x0.84% 83.52B
22.3x11.64x19.16x4.25% 75.45B
18.32x10.54x8.12x1.97% 67B
12.91x4.89x - 2.02% 47.35B
Average 17.39x 7.57x 13.94x 2.45% 87.61B
Weighted average by Cap. 17.80x 7.06x 13.83x 2.43%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Foresight Ventures VCT Plc

Historical PBR trend

Valuation ratios - PBR - Foresight Ventures VCT Plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Foresight Ventures VCT Plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Foresight Ventures VCT Plc

  1. Stock Market
  2. Stocks
  3. FVEN Stock
  4. Valuation Foresight Ventures VCT Plc