Company Valuation: Foresight Ventures VCT plc

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 84.95 87.8 103.9 95.82 79.9 100.2
Change - 3.35% 18.32% -7.76% -16.62% 25.47%
Enterprise Value (EV) 1 61.48 77.06 83.02 80.54 72.34 89.03
Change - 25.34% 7.74% -2.99% -10.18% 23.07%
P/E Ratio -3.34x 13.7x 9.99x -8.29x -11.9x -11.1x
PBR 0.96x 0.87x 0.95x 1.04x 0.98x 1.05x
PEG - -0x 0.2x 0x 0.3x -0x
Capitalization / Revenue -4.5x 10.1x 7.87x -10.3x -21.9x -10.3x
EV / Revenue -3.26x 8.82x 6.29x -8.64x -19.9x -9.19x
EV / EBITDA - - - - - -
EV / EBIT -2.58x 12.4x 7.99x -6.87x -10.8x -7x
EV / FCF -4.48x 18.8x 15.7x -7.94x -12.7x -9.99x
FCF Yield -22.3% 5.32% 6.37% -12.6% -7.86% -10%
Dividend per Share 2 0.04 0.025 0.03 0.025 0.021 0.038
Rate of return 6.78% 4.59% 5.13% 4.63% 4.67% 4.02%
EPS 2 -0.1768 0.0396 0.0586 -0.0652 -0.0377 -0.0849
Distribution rate -22.6% 63.1% 51.2% -38.4% -55.7% -44.8%
Net sales 1 -18.88 8.735 13.2 -9.32 -3.644 -9.686
EBITDA - - - - - -
EBIT 1 -23.82 6.201 10.4 -11.73 -6.716 -12.71
Net income 1 -23.82 6.201 10.4 -11.73 -6.716 -12.71
Net Debt 1 -23.47 -10.74 -20.86 -15.28 -7.559 -11.22
Reference price 2 0.5900 0.5450 0.5850 0.5400 0.4500 0.9450
Nbr of stocks (in thousands) 143,984 161,094 177,567 177,442 177,547 106,082
Announcement Date 14/08/20 24/06/21 07/07/22 05/09/23 25/08/24 30/09/25
1GBP in Million2GBP
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 122M
10.52x1.7x14.7x5.73% 2.95B
8.94x - - 10.68% 2.86B
7.4x3.65x10.76x-.--% 1.31B
Average 8.95x 2.67x 12.73x 5.47% 1.81B
Weighted average by Cap. 9.31x 2.30x 13.49x 6.66%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. FVEN Stock
  4. Valuation Foresight Ventures VCT plc
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!