Valuation Fossil Group, Inc.

Stocks

Market Closed - Nasdaq 00:00:00 12/09/2026 +04			5-day change	1st Jan Change
4.730 ^USD	+5.35%		-7.80%	+25.80%

08-14	Tranche Update on Fossil Group, Inc.'s Equity Buyback Plan announced on November 12, 2010.	CI
08-13	Fossil Group Q2 Adjusted Loss Widens, Revenue Falls	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2024	2025	2026	2027	2028
Market Cap ¹	100	199.2	254.3	-	-
Change	-	99.17%	27.68%	-	-
Enterprise Value (EV) ¹	100	281.2	362.8	344.4	318.4
Change	-	181.15%	29.02%	-5.07%	-7.54%
P/E	-0.97x	-2.63x	-30.6x	20.7x	6.41x
PBR	-	-	-	-	-
PEG	-	0.1x	0.3x	-0x	0x
Capitalization / Revenue	-	0.2x	0.26x	0.26x	0.25x
EV / Revenue	-	0.28x	0.38x	0.35x	0.32x
EV / EBITDA	-	16.6x	6.08x	4.65x	3.12x
EV / EBIT	-	24.4x	8.4x	5.57x	3.65x
EV / FCF	-	-4.65x	-15.9x	18.7x	10.7x
FCF Yield	-	-21.5%	-6.28%	5.34%	9.36%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-1.94	-1.45	-0.1467	0.2167	0.7
Distribution rate	-	-	-	-	-
Net sales ¹	-	1,004	965.9	977.3	1,006
EBITDA ¹	-	16.9	59.63	74	102.2
EBIT ¹	-	11.5	43.18	61.84	87.2
Net income ¹	-102.7	-78.3	-11.26	6.18	41.4
Net Debt ¹	-	81.99	108.4	90.06	64.1
Reference price ²	1.880	3.820	4.490	4.490	4.490
Nbr of stocks (in thousands)	53,194	52,141	56,638	-	-
Announcement Date	12/03/25	11/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FOSSIL GROUP, INC.	-30.61x	0.38x	6.08x	-	254M
SWATCH GROUP	37.03x	1.22x	10.59x	2.61%	11.29B
SEIKO GROUP CORPORATION	21.59x	2.06x	12x	1.39%	4.96B
CITIZEN WATCH CO., LTD.	15.86x	1.32x	9.52x	2.29%	3.63B
TIMEX GROUP INDIA LIMITED	54.03x	-	-	-	662M
MOVADO GROUP, INC.	16.82x	-	-	-	532M
KDDL LIMITED	37.54x	-	-	0.48%	499M
Average	21.75x	1.24x	9.55x	1.69%	3.12B
Weighted average by Cap.	29.24x	1.43x	10.69x	2.2%