Company Valuation: Future Metals

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 76.68 47.77 13.64 10.88 19.17 14.38
Change - -37.7% -71.46% -20.22% 76.2% -25%
Enterprise Value (EV) 1 67.21 44.44 10.93 8.587 15.24 12.91
Change - -33.88% -75.41% -21.44% 77.51% -15.3%
P/E -3.58x -11x -1.81x -2.09x -4.98x -5.36x
PBR 3.1x 2.16x 0.72x 0.55x 0.86x 0.8x
PEG - 0.1x -0x 0x 0.1x 0.2x
Capitalization / Revenue - 86,544,755,435x 46,478,711x 138,765,821x 82,698,110x 250,483,718x
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -30.4x -18.8x -1.59x -2.38x -7.28x -4.76x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0615 -0.0123 -0.0182 -0.009099 -0.004015 -0.0028
Distribution rate - - - - - -
Net sales - 0.000552 0.2934 0.0784 0.2318 0.0574
EBITDA - -2.287 -6.793 -3.599 -2.077 -2.698
EBIT 1 -2.213 -2.367 -6.873 -3.608 -2.094 -2.715
Net income 1 -6.307 -4.313 -7.309 -3.94 -2.438 -2.715
Net Debt 1 -9.471 -3.332 -2.706 -2.291 -3.925 -1.465
Reference price 2 0.2200 0.1350 0.0330 0.0190 0.0200 0.0150
Nbr of stocks (in thousands) 348,541 353,875 413,204 572,540 958,401 958,401
Announcement Date 29/09/21 02/10/22 28/09/23 30/09/24 26/09/25 21/09/26
1AUD in Million2AUD
Estimates


Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. FME Stock
  4. Valuation Future Metals
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!