Valuation G R Infraprojects Limited Bombay S.E.
Stocks
GRINFRA
INE201P01022
Construction & Engineering
|
Market Closed -
Bombay S.E.
14:02:19 20/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 883.45 INR | -0.06% |
|
+0.24% | -11.65% |
| 08-08 | G R Infraprojects Limited, Q1 2027 Earnings Call, Aug 07, 2026 | |
| 08-06 | G R Infraprojects Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: G R Infraprojects Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 148,306 | 97,134 | 126,489 | 100,895 | 77,017 | 85,536 | - | - |
| Change | - | -34.5% | 30.22% | -20.23% | -23.67% | 11.06% | - | - |
| Enterprise Value (EV) 1 | 154,493 | 105,469 | 129,766 | 97,036 | 72,731 | 81,474 | 82,555 | 83,062 |
| Change | - | -31.73% | 23.04% | -25.22% | -25.05% | 12.02% | 1.33% | 0.62% |
| P/E | 19.5x | 11.4x | 6.4x | 12.5x | 7.73x | 10.2x | 8.87x | 8.1x |
| PBR | 3.4x | 1.86x | 1.76x | 1.28x | 0.87x | 0.88x | 0.8x | 0.72x |
| PEG | - | 1x | 0x | -0.2x | 0.3x | -0.7x | 0.6x | 0.85x |
| Capitalization / Revenue | 1.87x | 1.19x | 1.62x | 1.55x | 1.01x | 0.96x | 0.85x | 0.76x |
| EV / Revenue | 1.95x | 1.29x | 1.67x | 1.49x | 0.95x | 0.91x | 0.82x | 0.74x |
| EV / EBITDA | 12.1x | 8.03x | 11.4x | 10.7x | 8.76x | 8.06x | 7.16x | 6.48x |
| EV / EBIT | 15.5x | 9.88x | 14.6x | 14.7x | 11.5x | 10.3x | 9.16x | 8.08x |
| EV / FCF | 123x | 22.6x | 17.8x | 13.2x | -68.2x | 13.8x | 16x | 17.9x |
| FCF Yield | 0.82% | 4.43% | 5.62% | 7.58% | -1.47% | 7.26% | 6.25% | 5.59% |
| Dividend per Share 2 | - | - | - | - | - | 7.367 | 5.3 | - |
| Rate of return | - | - | - | - | - | 0.83% | 0.6% | - |
| EPS 2 | 78.69 | 88.09 | 204.5 | 83.35 | 102.9 | 86.82 | 99.64 | 109.2 |
| Distribution rate | - | - | - | - | - | 8.48% | 5.32% | - |
| Net sales 1 | 79,192 | 81,476 | 77,880 | 65,156 | 76,202 | 89,503 | 100,488 | 112,677 |
| EBITDA 1 | 12,811 | 13,131 | 11,354 | 9,045 | 8,303 | 10,113 | 11,525 | 12,825 |
| EBIT 1 | 9,994 | 10,674 | 8,912 | 6,597 | 6,320 | 7,927 | 9,010 | 10,277 |
| Net income 1 | 7,608 | 8,518 | 19,774 | 8,066 | 9,961 | 8,278 | 9,468 | 10,572 |
| Net Debt 1 | 6,187 | 8,336 | 3,278 | -3,859 | -4,286 | -4,062 | -2,982 | -2,474 |
| Reference price 2 | 1,533.85 | 1,004.60 | 1,308.20 | 1,042.95 | 795.95 | 884.00 | 884.00 | 884.00 |
| Nbr of stocks (in thousands) | 96,689 | 96,689 | 96,689 | 96,740 | 96,761 | 96,761 | - | - |
| Announcement Date | 27/05/22 | 18/05/23 | 29/05/24 | 15/05/25 | 11/05/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.46x | 3.87x | 17.49x | - | 16.35B | |
| 38.89x | 2.24x | 14.64x | -.--% | 6.56B | |
| 26.56x | 4.72x | 8.84x | 0.76% | 2.4B | |
| 3.67x | - | - | - | 1.13B | |
| 17.78x | 1.67x | 9.23x | 0.75% | 1.07B | |
| 9.13x | - | - | 4.4% | 970M | |
| Average | 21.08x | 3.13x | 12.55x | 1.48% | 4.75B | |
| Weighted average by Cap. | 29.80x | 3.45x | 15.66x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GRINFRA Stock
- GRINFRA Stock
- Valuation G R Infraprojects Limited
Select your edition
All financial news and data tailored to specific country editions
