Company Valuation: Galileo Resources Plc

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 1.422 12.04 10.97 11.61 12.21 9.887
Change - 746.31% -8.88% 5.81% 5.23% -19.05%
Enterprise Value (EV) 1 1.066 10.65 6.32 10.12 12.16 8.151
Change - 898.67% -40.63% 60.18% 20.12% -32.97%
P/E -1.92x 116x 6.74x -7.71x -11.6x 6.46x
PBR 0.24x 1.28x 0.79x 0.94x 1.12x 0.8x
PEG - -1x 0x 0x 0.4x -0x
Capitalization / Revenue - - - 40,156,670x 93,510,332x 43,641,256x
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -1.7x -7.28x -5.2x -8.09x -12.7x -6.83x
EV / FCF -1.17x -2.12x 4.03x -2.4x 8.56x -6.26x
FCF Yield -85.3% -47.3% 24.8% -41.7% 11.7% -16%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.001325 0.000114 0.001484 -0.001297 -0.000905 0.001315
Distribution rate - - - - - -
Net sales - - - 0.289 0.1306 0.2266
EBITDA - - - - - -
EBIT 1 -0.6259 -1.463 -1.215 -1.252 -0.9558 -1.194
Net income 1 -0.6422 0.0879 1.543 -1.467 -1.052 1.53
Net Debt 1 -0.3565 -1.393 -4.649 -1.483 -0.0522 -1.736
Reference price 2 0.002550 0.013200 0.010000 0.010000 0.010500 0.008500
Nbr of stocks (in thousands) 557,812 911,976 1,096,947 1,160,688 1,163,188 1,163,188
Announcement Date 24/12/20 01/10/21 21/09/22 29/09/23 27/09/24 26/09/25
1GBP in Million2GBP
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 11.6M
19.21x3.84x6.84x3.76% 212B
11.5x2.73x5.85x5.19% 158B
16.69x4.25x7.12x2.83% 96.17B
12.81x0.42x6.05x3.15% 84.36B
23.25x6.22x14.53x-.--% 60.54B
28.18x2.79x7.23x1.33% 50.59B
15.01x2.85x5.83x0.67% 28.04B
11.25x3.83x5.6x5% 26.22B
12.76x4.5x7.91x4.29% 23.45B
Average 16.74x 3.49x 7.44x 2.91% 73.98B
Weighted average by Cap. 16.80x 3.37x 7.18x 3.34%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GLR Stock
  4. Valuation Galileo Resources Plc