Valuation Gascogne

Stocks

Market Closed - Euronext Paris Other stock markets 19:55:00 11/06/2026 +04			5-day change	1st Jan Change
2.060 ^EUR	-7.21%		-3.74%	-11.97%

04-30	Gascogne SA Reports Earnings Results for the Full Year Ended December 31, 2025	CI
03/10/25	Gascogne SA Reports Earnings Results for the Half Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	89.35	97.12	90.81	108.5	88.38	89.59
Change	-	8.7%	-6.5%	19.52%	-18.57%	1.37%
Enterprise Value (EV) ¹	202.1	204.6	188.6	214.2	230.6	258.6
Change	-	1.2%	-7.83%	13.6%	7.65%	12.15%
P/E Ratio	11.2x	14.3x	8.5x	5.81x	11x	-119x
PBR	0.66x	0.68x	0.57x	0.59x	0.55x	0.42x
PEG	-	-0.9x	0.1x	0.1x	-0.2x	1x
Capitalization / Revenue	0.23x	0.27x	0.23x	0.24x	0.21x	0.23x
EV / Revenue	0.52x	0.57x	0.47x	0.47x	0.56x	0.66x
EV / EBITDA	9.39x	8.5x	7.94x	4.51x	8.07x	14.5x
EV / EBIT	14.1x	12.6x	12x	6.34x	13.1x	52.7x
EV / FCF	-20.1x	22.9x	38.8x	-20.1x	-5.79x	-5.99x
FCF Yield	-4.96%	4.38%	2.58%	-4.98%	-17.3%	-16.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.33	0.28	0.44	0.77	0.33	-0.02
Distribution rate	-	-	-	-	-	-
Net sales ¹	389.9	358.8	398.8	460.2	411.2	391.2
EBITDA ¹	21.53	24.07	23.75	47.5	28.56	17.85
EBIT ¹	14.3	16.27	15.76	33.79	17.58	4.908
Net income ¹	9.741	8.255	12.87	22.52	9.672	-0.625
Net Debt ¹	112.8	107.4	97.75	105.7	142.2	169
Reference price ²	3.680	4.000	3.740	4.470	3.640	2.380
Nbr of stocks (in thousands)	24,280	24,280	24,280	24,280	24,280	37,642
Announcement Date	30/04/20	01/05/21	01/05/22	29/04/23	08/11/24	30/04/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GASCOGNE	-	-	-	-	96.55M
SVENSKA CELLULOSA AKTIEBOLAGET SCA	27.83x	4.09x	14.39x	3.14%	7.43B
CANFOR CORPORATION	-6.26x	0.42x	13.15x	-	1.14B
GREENLAM INDUSTRIES LIMITED	97.83x	2.39x	22.95x	0.22%	642M
Average	39.80x	2.30x	16.83x	1.68%	2.33B
Weighted average by Cap.	28.48x	3.52x	14.83x	2.91%