Company Valuation: Genesco Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 939.7 608.9 319.2 467 312.2 376.6 - -
Change - -35.2% -47.59% 46.32% -33.14% 20.63% - -
Enterprise Value (EV) 1 939.7 608.9 319.2 467 312.2 306.6 342.6 376.6
Change - -35.2% -47.59% 46.32% -33.14% -1.79% 11.74% 9.92%
P/E 8.12x - - - - - - -
PBR - - - - - 0.64x 0.64x -
PEG - - - - - - - -
Capitalization / Revenue 0.39x 0.26x 0.14x 0.2x 0.13x 0.16x 0.15x 0.15x
EV / Revenue 0.39x 0.26x 0.14x 0.2x 0.13x 0.13x 0.14x 0.15x
EV / EBITDA 4.83x 4.36x 4.82x 6.54x 3.9x 3.28x 3.24x -
EV / EBIT 6.2x 6.29x 19x 24.7x 11.7x 7.99x 7.2x 6.78x
EV / FCF 4.56x -2.71x 9.25x 9.99x 3.73x 91.5x 16.4x 13.8x
FCF Yield 21.9% -36.9% 10.8% 10% 26.8% 1.09% 6.11% 7.23%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 7.92 - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 2,422 2,385 2,325 2,325 2,436 2,384 2,441 2,523
EBITDA 1 194.5 139.6 66.22 71.37 79.96 93.5 105.8 -
EBIT 1 151.5 96.75 16.78 18.91 26.64 38.38 47.61 55.57
Net income 114.8 - - - - - - -
Net Debt 1 - - - - - -70 -34 -
Reference price 2 64.33 48.29 27.78 41.65 28.93 34.81 34.81 34.81
Nbr of stocks (in thousands) 14,607 12,610 11,489 11,212 10,793 10,820 - -
Announcement Date 10/03/22 09/03/23 08/03/24 07/03/25 06/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 0.13x3.28x - 377M
24.51x3.72x13.26x3.64% 186B
43.6x5.37x22.22x0.86% 142B
26.68x2.76x17.61x0.76% 74.78B
42.4x2.42x9.25x1.56% 30B
19.91x1.38x7.79x4.64% 25.16B
15.07x2.92x11.23x1.56% 23.66B
17.72x2.48x11.16x2.11% 21.84B
23.97x1.42x12.12x-.--% 17.29B
15.65x2x8.05x3.85% 11.82B
Average 25.50x 2.46x 11.60x 2.11% 53.28B
Weighted average by Cap. 29.77x 3.64x 15.44x 2.16%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. GCO Stock
  4. Valuation Genesco Inc.