Valuation Gentex Corporation Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 10:02:45 25/09/2026 +04			5-day change	1st Jan Change
19.21 ^EUR	-0.31%		-0.10%	-2.98%

09-21	Gentex Corporation and Randolph Engineering Launch Thunderbirds X Gentex X Randolph Sunglasses Collection Featuring Authentic U.S. Air Force Lens Technology	CI
08-31	Gentex Corporation Announces Third Quarter 2026 Cash Dividend, Payable October 21, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,243	6,397	7,618	6,534	5,095	4,757	-	-
Change	-	-22.39%	19.09%	-14.23%	-22.03%	-6.63%	-	-
Enterprise Value (EV) ¹	7,975	6,159	7,377	6,278	4,949	4,543	4,470	4,380
Change	-	-22.77%	19.77%	-14.89%	-21.17%	-8.22%	-1.6%	-2.02%
P/E	23.2x	20.1x	17.8x	16.3x	13.4x	10.9x	10x	8.81x
PBR	4.25x	3.09x	3.27x	2.64x	2.02x	1.78x	1.61x	1.5x
PEG	-	-2.15x	0.5x	-3.75x	-11.79x	0.6x	1.16x	0.7x
Capitalization / Revenue	4.76x	3.33x	3.31x	2.82x	2.01x	1.78x	1.69x	1.61x
EV / Revenue	4.61x	3.21x	3.21x	2.71x	1.95x	1.7x	1.59x	1.48x
EV / EBITDA	15.7x	13.2x	12.5x	11.1x	8.3x	7.19x	6.84x	6.27x
EV / EBIT	19.5x	16.6x	14.9x	13.4x	10.1x	8.62x	8.24x	7.55x
EV / FCF	27.2x	32.1x	20.9x	17.8x	10.8x	9.23x	10.3x	9.66x
FCF Yield	3.68%	3.11%	4.79%	5.63%	9.25%	10.8%	9.7%	10.4%
Dividend per Share ²	0.48	0.48	0.48	0.48	0.48	0.48	0.488	0.506
Rate of return	1.38%	1.76%	1.47%	1.67%	2.06%	2.13%	2.16%	2.24%
EPS ²	1.5	1.36	1.84	1.76	1.74	2.078	2.257	2.562
Distribution rate	32%	35.3%	26.1%	27.3%	27.6%	23.1%	21.6%	19.7%
Net sales ¹	1,731	1,919	2,299	2,313	2,534	2,671	2,809	2,953
EBITDA ¹	508.9	466.6	589.1	563.3	596.4	631.9	653.4	698.9
EBIT ¹	409.8	370	495.7	468.6	492.3	526.9	542.7	580
Net income ¹	360.8	318.8	428.4	404.5	384.8	436.2	455.6	489.5
Net Debt ¹	-267.7	-237.8	-240.8	-255.6	-145.6	-214.7	-287.4	-377.6
Reference price ²	34.85	27.27	32.66	28.73	23.27	22.58	22.58	22.58
Nbr of stocks (in thousands)	236,520	234,582	233,253	227,432	218,943	210,683	-	-
Announcement Date	28/01/22	27/01/23	26/01/24	31/01/25	30/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GENTEX CORPORATION	10.87x	1.7x	7.19x	2.13%	4.76B
SHANGHAI DAIMAY AUTOMOTIVE INTERIOR CO., LTD	21.12x	-	-	4.09%	3.21B
CHANGZHOU XINGYU AUTOMOTIVE LIGHTING SYSTEMS CO., LTD.	13.15x	1.05x	7.64x	2.53%	2.98B
NINGBO JIFENG AUTO PARTS CO., LTD.	21.39x	-	-	1.13%	2.67B
PHINIA INC.	12.42x	0.81x	5.82x	1.9%	2.27B
NINGBO HUAXIANG ELECTRONIC CO., LTD.	11.03x	0.48x	4.29x	4.06%	2.2B
THULE GROUP AB	17.31x	2.39x	11.7x	4.56%	2.15B
Average	15.33x	1.28x	7.33x	2.91%	2.89B
Weighted average by Cap.	15.09x	1.34x	7.30x	2.81%