Valuation George Risk Industries, Inc.

Stocks

Market Closed - OTC Markets 19:14:42 04/09/2026 +04			5-day change	1st Jan Change
20.50 ^USD	0.00%		+2.40%	+18.84%

08-07	Tranche Update on George Risk Industries, Inc. (OTCPK:RSKI.A)'s Equity Buyback Plan announced on September 18, 2008.	CI
08-07	George Risk Industries, Inc. Reports Earnings Results for the Full Year Ended April 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2021	2022	2023	2024	2025	2026
Market Cap ¹	61.94	59.18	53.74	61.24	73.44	90.89
Change	-	-4.45%	-9.19%	13.94%	19.93%	23.76%
Enterprise Value (EV) ¹	21.27	22.12	17.44	19.64	31.23	43.4
Change	-	4%	-21.18%	12.61%	59.05%	38.96%
P/E	5.74x	16.7x	11.4x	8.17x	10.4x	8.01x
PBR	1.28x	1.21x	1.06x	1.12x	1.29x	1.44x
PEG	-	-0.2x	0.3x	0.1x	-1.99x	0.1x
Capitalization / Revenue	3.35x	2.85x	2.69x	2.81x	3.26x	3.66x
EV / Revenue	1.15x	1.07x	0.87x	0.9x	1.39x	1.75x
EV / EBITDA	3.73x	3.64x	3.17x	2.9x	4.64x	5.93x
EV / EBIT	4.01x	3.92x	3.45x	3.12x	5.01x	6.23x
EV / FCF	8.61x	89.2x	22.9x	4.43x	15x	20.9x
FCF Yield	11.6%	1.12%	4.36%	22.6%	6.66%	4.79%
Dividend per Share ²	0.42	0.5	0.6	0.65	1	1
Rate of return	3.35%	4.17%	5.5%	5.2%	6.66%	5.38%
EPS ²	2.18	0.72	0.96	1.53	1.45	2.32
Distribution rate	19.3%	69.4%	62.5%	42.5%	69%	43.1%
Net sales ¹	18.5	20.74	19.98	21.77	22.54	24.85
EBITDA ¹	5.707	6.083	5.505	6.776	6.725	7.316
EBIT ¹	5.306	5.648	5.06	6.289	6.238	6.966
Net income ¹	10.82	3.566	4.757	7.558	7.133	11.39
Net Debt ¹	-40.66	-37.06	-36.31	-41.6	-42.21	-47.49
Reference price ²	12.52	12.00	10.90	12.50	15.01	18.59
Nbr of stocks (in thousands)	4,947	4,932	4,931	4,899	4,893	4,889
Announcement Date	12/08/21	15/08/22	31/07/23	31/07/24	12/08/25	07/08/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GEORGE RISK INDUSTRIES, INC.	-	-	-	-	100M
ALLEGION PLC	19.2x	3.36x	13.44x	1.42%	13.36B
ADT INC.	9.44x	2.48x	4.85x	2.95%	5.45B
DORMAKABA HOLDING AG	21.97x	1.07x	6.42x	1.48%	3.47B
RESIDEO TECHNOLOGIES, INC.	14.4x	0.97x	6.33x	-	3.02B
S-1 CORPORATION	17.62x	0.6x	4.56x	4.04%	1.99B
ARLO TECHNOLOGIES, INC.	83.15x	-	-	-	1.5B
JADE BIRD FIRE CO., LTD.	23.39x	-	-	-	1.38B
NAPCO SECURITY TECHNOLOGIES, INC.	22.68x	-	-	-	1.32B
Average	26.48x	1.70x	7.12x	2.47%	3.51B
Weighted average by Cap.	20.64x	2.43x	9.40x	1.99%