|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 56.30 TWD | -4.90% |
|
+2.55% | +19.79% |
| 06-01 | GeoVision Names President, CEO in Management Reshuffle | MT |
| 05-29 | GeoVision Names CEO | MT |
Company Valuation: GeoVision Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3,027 | 2,847 | 3,481 | 3,984 | 3,942 | 3,757 |
| Change | - | -5.94% | 22.24% | 14.45% | -1.05% | -4.68% |
| Enterprise Value (EV) 1 | 2,206 | 2,047 | 2,553 | 2,654 | 2,170 | 1,822 |
| Change | - | -7.23% | 24.72% | 3.97% | -18.25% | -16.04% |
| P/E | 19x | 16.3x | 32.8x | 13.9x | 7.72x | 7.58x |
| PBR | 1.73x | 1.56x | 1.87x | 1.97x | 1.91x | 1.51x |
| PEG | - | 1.6x | -0.8x | 0x | 0x | -0.6x |
| Capitalization / Revenue | 2.62x | 2.28x | 2.64x | 3.15x | 3.29x | 3.69x |
| EV / Revenue | 1.91x | 1.64x | 1.94x | 2.1x | 1.81x | 1.79x |
| EV / EBITDA | 45.9x | 13x | 15.9x | 19.3x | 19x | 47x |
| EV / EBIT | 51.8x | 13.3x | 16.2x | 19.6x | 19.2x | 48x |
| EV / FCF | 3.33x | 33.2x | 12.5x | 6.72x | 9.69x | 55x |
| FCF Yield | 30.1% | 3.01% | 7.99% | 14.9% | 10.3% | 1.82% |
| Dividend per Share 2 | 1.125 | 1.348 | 1.573 | 4.494 | 4 | 3.5 |
| Rate of return | 2.97% | 3.79% | 3.61% | 9.02% | 7.22% | 7.45% |
| EPS 2 | 1.989 | 2.191 | 1.326 | 3.573 | 7.18 | 6.2 |
| Distribution rate | 56.5% | 61.5% | 119% | 126% | 55.7% | 56.5% |
| Net sales 1 | 1,157 | 1,246 | 1,319 | 1,264 | 1,198 | 1,019 |
| EBITDA 1 | 48.06 | 157.4 | 160.8 | 137.5 | 114.5 | 38.75 |
| EBIT 1 | 42.62 | 153.9 | 157.6 | 135.5 | 113.2 | 37.99 |
| Net income 1 | 159 | 176.5 | 106.9 | 287.2 | 625.2 | 496.3 |
| Net Debt 1 | -820.7 | -800.5 | -927.8 | -1,330 | -1,772 | -1,936 |
| Reference price 2 | 37.87 | 35.62 | 43.54 | 49.83 | 55.40 | 47.00 |
| Nbr of stocks (in thousands) | 79,945 | 79,942 | 79,942 | 79,942 | 71,148 | 79,942 |
| Announcement Date | 23/03/21 | 04/03/22 | 08/03/23 | 01/03/24 | 26/02/25 | 13/03/26 |
1TWD in Million2TWD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 146M | |
| 19.33x | 3.39x | 13.59x | 1.42% | 13.45B | |
| 20.51x | 0.98x | 8.51x | - | 5.34B | |
| 8.72x | 2.42x | 4.66x | 3.08% | 5.19B | |
| 23.17x | 0.94x | 5.8x | 1.74% | 2.87B | |
| 16.45x | 0.53x | 4.19x | 4.35% | 1.69B | |
| 50.02x | - | - | - | 1.51B | |
| 28.14x | - | - | - | 1.3B | |
| 20.16x | - | - | - | 1.18B | |
| Average | 23.31x | 1.65x | 7.35x | 2.65% | 3.63B | |
| Weighted average by Cap. | 19.83x | 2.35x | 9.68x | 2.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3356 Stock
- Valuation GeoVision Inc.
Select your edition
All financial news and data tailored to specific country editions
