|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 208.00 SEK | +1.56% |
|
+5.29% | -4.94% |
| 07-03 | Upbeat finish to the trading week in Stockholm, OMXS30 index rose 1.1 percent | FW |
| 07-03 | Getinge Receives $36 Million Tariff Refund | MT |
Company Valuation: Getinge AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 107,613 | 58,914 | 61,092 | 49,449 | 59,594 | 56,653 | - | - |
| Change | - | -45.25% | 3.7% | -19.06% | 20.52% | -4.94% | - | - |
| Enterprise Value (EV) 1 | 111,222 | 61,516 | 69,104 | 59,916 | 69,434 | 65,309 | 63,314 | 61,224 |
| Change | - | -44.69% | 12.34% | -13.3% | 15.89% | -5.94% | -3.05% | -3.3% |
| P/E | 36.2x | 23.6x | 25.3x | 30.2x | 26.4x | 20x | 17x | 15.2x |
| PBR | 4.27x | 1.93x | 2.01x | 1.49x | 2.02x | 1.81x | 1.71x | 1.6x |
| PEG | - | -1.5x | -7.98x | -0.9x | 0.7x | 0.8x | 1x | 1.3x |
| Capitalization / Revenue | 3.98x | 2.08x | 1.92x | 1.42x | 1.7x | 1.62x | 1.54x | 1.47x |
| EV / Revenue | 4.11x | 2.17x | 2.17x | 1.72x | 1.99x | 1.87x | 1.72x | 1.59x |
| EV / EBITDA | 16.5x | 10.4x | 12.4x | 9.02x | 10.6x | 9.84x | 8.66x | 7.74x |
| EV / EBIT | 22.5x | 15x | 18.9x | 13.2x | 15.5x | 13.9x | 12x | 10.6x |
| EV / FCF | 19.8x | 32.4x | 43.1x | 18.3x | 26.4x | 18.9x | 17.9x | 14.3x |
| FCF Yield | 5.06% | 3.08% | 2.32% | 5.45% | 3.79% | 5.3% | 5.6% | 7% |
| Dividend per Share 2 | 4 | 4.25 | 4.4 | 4.6 | 4.75 | 5.053 | 5.543 | 5.896 |
| Rate of return | 1.01% | 1.96% | 1.96% | 2.53% | 2.17% | 2.43% | 2.67% | 2.83% |
| EPS 2 | 10.9 | 9.15 | 8.86 | 6.01 | 8.29 | 10.41 | 12.22 | 13.64 |
| Distribution rate | 36.7% | 46.4% | 49.7% | 76.5% | 57.3% | 48.5% | 45.4% | 43.2% |
| Net sales 1 | 27,049 | 28,292 | 31,827 | 34,759 | 34,969 | 34,987 | 36,791 | 38,605 |
| EBITDA 1 | 6,754 | 5,891 | 5,574 | 6,646 | 6,581 | 6,635 | 7,310 | 7,914 |
| EBIT 1 | 4,939 | 4,096 | 3,653 | 4,549 | 4,494 | 4,711 | 5,270 | 5,779 |
| Net income 1 | 2,970 | 2,491 | 2,412 | 1,638 | 2,258 | 2,817 | 3,298 | 3,697 |
| Net Debt 1 | 3,609 | 2,602 | 8,012 | 10,467 | 9,840 | 8,656 | 6,661 | 4,571 |
| Reference price 2 | 395.10 | 216.30 | 224.30 | 181.55 | 218.80 | 208.00 | 208.00 | 208.00 |
| Nbr of stocks (in thousands) | 272,370 | 272,370 | 272,370 | 272,370 | 272,370 | 272,370 | - | - |
| Announcement Date | 28/01/22 | 01/02/23 | 01/02/24 | 28/01/25 | 27/01/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.97x | 1.87x | 9.84x | 2.43% | 5.87B | |
| 65.24x | 7.56x | 41.77x | -.--% | 12.53B | |
| 32.85x | 6.82x | 18.52x | 1.15% | 6.36B | |
| 23.32x | 1.2x | 7.45x | -.--% | 4.38B | |
| 26.82x | 8.04x | 20.37x | 0.62% | 4.05B | |
| 17.08x | 3x | 14.32x | 3.82% | 3.91B | |
| -10.79x | 2.51x | -11.02x | - | 1.99B | |
| -18.21x | 452.97x | -78.65x | -.--% | 1.88B | |
| 19.89x | 2.36x | 9.55x | 2.18% | 1.55B | |
| 27.86x | - | - | - | 1.3B | |
| Average | 20.40x | 54.04x | 3.57x | 1.28% | 4.38B | |
| Weighted average by Cap. | 32.69x | 24.90x | 16.82x | 1.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GETI B Stock
- Valuation Getinge AB
Select your edition
All financial news and data tailored to specific country editions
