Valuation Global Industrial Company

Stocks

Real-time Estimate Cboe BZX Other stock markets 23:06:37 16/06/2026 +04			5-day change	1st Jan Change
31.94 ^USD	+0.58%		+1.65%	+9.51%

06-08	Global Industrial Company Showcases Workplace Safety Solutions At ASSP Safety 2026	CI
06-04	Ramp Business Corporation announced that it has received $750 million in funding from a group of investors	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,547	893.1	1,478	947.7	1,125	1,215	-	-
Change	-	-42.25%	65.53%	-35.89%	18.68%	8.04%	-	-
Enterprise Value (EV)	1,547	893.1	1,478	947.7	1,125	1,215	1,215	1,215
Change	-	-42.25%	65.53%	-35.89%	18.68%	8.04%	0%	0%
P/E Ratio	15.1x	11.4x	21.1x	15.7x	15.8x	16.6x	13.6x	-
PBR	10.1x	4.26x	5.81x	3.37x	3.59x	3.52x	3.05x	-
PEG	-	-0.5x	-2x	-1.1x	0.9x	5.12x	0.6x	-
Capitalization / Revenue	1.45x	0.77x	1.16x	0.72x	0.82x	0.83x	0.8x	0.76x
EV / Revenue	0x	0x	0x	0x	0x	0.83x	0.8x	0.76x
EV / EBITDA	0x	0x	0x	0x	0x	11.8x	10.8x	10x
EV / EBIT	0x	0x	0x	0x	0x	12.4x	10.6x	10.5x
EV / FCF	0x	0x	0x	0x	0x	17.1x	14.5x	-
FCF Yield	2.86%	4.75%	7.31%	4.95%	6.63%	5.86%	6.88%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	2.71	2.06	1.84	1.58	1.85	1.91	2.33	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,063	1,166	1,274	1,316	1,379	1,457	1,526	1,607
EBITDA ¹	94.6	113.6	102.9	90.9	112.7	102.7	112.6	121
EBIT ¹	88	105.2	96.5	80.5	97.6	97.86	114.7	116
Net income ¹	103.3	78.8	70.7	61	72.1	74.67	91.23	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	40.90	23.53	38.84	24.79	29.22	31.76	31.76	31.76
Nbr of stocks (in thousands)	37,814	37,957	38,064	38,231	38,494	38,261	-	-
Announcement Date	15/02/22	21/02/23	29/02/24	25/02/25	24/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GLOBAL INDUSTRIAL COMPANY	16.63x	-	-	-	1.22B
MITSUBISHI CORPORATION	18.41x	1.08x	15.51x	2.61%	108B
MITSUI & CO., LTD.	14.1x	1.25x	20.62x	2.77%	85.62B
ITOCHU CORPORATION	13.54x	1.08x	12.56x	2.36%	83.23B
SAMSUNG C&T CORPORATION	30.27x	1.72x	15.83x	0.62%	52.25B
MARUBENI CORPORATION	13.62x	1.18x	18.35x	2.37%	51.57B
SUMITOMO CORPORATION	12.13x	1.43x	14.8x	2.42%	48.24B
TOYOTA TSUSHO CORPORATION	18.22x	0.72x	11.32x	1.85%	42.88B
ADANI ENTERPRISES LIMITED	58.62x	3.19x	22.59x	0.04%	40.53B
BUNZL PLC	17.87x	0.86x	8.95x	3.01%	11.01B
Average	21.34x	1.39x	15.61x	2.01%	52.47B
Weighted average by Cap.	20.14x	1.34x	16.19x	2.1%