Valuation Glomac

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 12:50:02 11/06/2026 +04			5-day change	1st Jan Change
0.3300 ^MYR	+1.54%		0.00%	-4.35%

03-31	Glomac Berhad Announces Retirement of Ong Shaw Ching as Chief Operating Officer, Effective 31 March 2026	CI
03-31	Glomac Berhad Announces CFO Changes, Effective 31 March 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	264.1	272.7	241.8	307	257.1	253.3	-	-
Change	-	3.23%	-11.33%	26.98%	-16.25%	-1.49%	-	-
Enterprise Value (EV)	264.1	272.7	241.8	307	257.1	253.3	253.3	253.3
Change	-	3.23%	-11.33%	26.98%	-16.25%	-1.49%	0%	0%
P/E Ratio	9.35x	7.47x	7.72x	13x	16.5x	17.4x	15x	12.7x
PBR	-	-	0.21x	0.26x	-	-	-	-
PEG	-	0.3x	-0.5x	-0.5x	-0.5x	-2.72x	1x	0.7x
Capitalization / Revenue	0.72x	1.05x	0.71x	1.15x	1.08x	1.16x	0.96x	0.78x
EV / Revenue	0x	0x	0x	0x	0x	1.16x	0.96x	0.78x
EV / EBITDA	0x	0x	0x	0x	0x	6.22x	5.08x	4.04x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.01	0.01	0.0125	0.0125	0.0225	0.013	0.015	0.018
Rate of return	2.9%	2.82%	3.97%	3.13%	6.72%	3.94%	4.55%	5.45%
EPS ²	0.0369	0.0475	0.0408	0.0307	0.0203	0.019	0.022	0.026
Distribution rate	27.1%	21.1%	30.6%	40.7%	111%	68.4%	68.2%	69.2%
Net sales ¹	366.3	259.5	341	266.7	238.3	218.3	263.7	326.8
EBITDA ¹	90.63	77.09	69.86	36.36	45.62	40.7	49.9	62.7
EBIT	-	-	64.91	32.1	74.28	-	-	-
Net income ¹	28.31	36.49	31.34	23.59	15.62	14.2	16.9	20.3
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.3450	0.3550	0.3150	0.4000	0.3350	0.3300	0.3300	0.3300
Nbr of stocks (in thousands)	765,595	768,066	767,494	767,494	767,494	767,494	-	-
Announcement Date	28/07/21	29/06/22	21/06/23	13/06/24	24/06/25	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOMAC	17.37x	-	-	3.94%	62.27M
SUN HUNG KAI PROPERTIES LIMITED	14.77x	4.62x	12.67x	3.39%	42.6B
CHINA RESOURCES LAND LIMITED	9.32x	1.55x	7.76x	3.83%	33.56B
MITSUBISHI ESTATE CO., LTD.	22.67x	4.41x	18.52x	1.12%	31.05B
EMAAR PROPERTIES	5.48x	0.52x	1.05x	9.26%	25.99B
MITSUI FUDOSAN CO., LTD.	15.51x	3.18x	15.71x	2.26%	26.04B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	11.8x	1.78x	15.12x	3.2%	21.81B
CK ASSET HOLDINGS LIMITED	9.31x	2.24x	7.72x	3.99%	20.34B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.04x	6.62x	18.77x	1.26%	19.96B
Average	13.47x	3.12x	12.16x	3.58%	24.6B
Weighted average by Cap.	13.28x	3.16x	12.07x	3.54%