Valuation Glomac

Stocks

Delayed BURSA MALAYSIA 05:23:52 29/10/2026 +04			5-day change	1st Jan Change
0.3000 ^MYR	0.00%		-1.64%	-13.04%

10-22	Glomac Berhad Announces Update on Development and Launch Pipeline and Enhancing Its Portfolio	CI
10-22	Glomac Berhad Announces Redesignation of Haji Haris Bin Kasim from Member of Remuneration Committee to Independent and Non Executive Chairman of the Remuneration Committee, Effective October 22, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	272.7	241.8	307	257.1	260.9	230.2	-	-
Change	-	-11.33%	26.98%	-16.25%	1.49%	-11.76%	-	-
Enterprise Value (EV)	272.7	241.8	307	257.1	260.9	230.2	230.2	230.2
Change	-	-11.33%	26.98%	-16.25%	1.49%	-11.76%	0%	0%
P/E	7.47x	7.72x	13x	16.5x	12.3x	10x	10x	9.68x
PBR	-	0.21x	0.26x	-	-	-	-	-
PEG	-	-0.5x	-0.5x	-0.5x	0.3x	1.15x	-	2.9x
Capitalization / Revenue	1.05x	0.71x	1.15x	1.08x	1.15x	0.95x	0.81x	0.76x
EV / Revenue	0x	0x	0x	0x	0x	0.95x	0.81x	0.76x
EV / EBITDA	0x	0x	0x	0x	0x	4.16x	3.79x	3.64x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.01	0.0125	0.0125	0.0225	0.0138	0.014	0.014	0.015
Rate of return	2.82%	3.97%	3.13%	6.72%	4.06%	4.67%	4.67%	5%
EPS ²	0.0475	0.0408	0.0307	0.0203	0.0276	0.03	0.03	0.031
Distribution rate	21.1%	30.6%	40.7%	111%	50%	46.7%	46.7%	48.4%
Net sales ¹	259.5	341	266.7	238.3	226.2	241.6	284.6	302.9
EBITDA ¹	77.09	69.86	36.36	45.62	41.27	55.3	60.8	63.3
EBIT	-	64.91	32.1	74.28	-	-	-	-
Net income ¹	36.49	31.34	23.59	15.62	21.2	22.8	23.3	23.5
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.3550	0.3150	0.4000	0.3350	0.3400	0.3000	0.3000	0.3000
Nbr of stocks (in thousands)	768,066	767,494	767,494	767,494	767,494	767,494	-	-
Announcement Date	29/06/22	21/06/23	13/06/24	24/06/25	25/06/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOMAC	10.17x	-	-	4.59%	57.25M
VINGROUP	64.94x	-	-	-	69.72B
SUN HUNG KAI PROPERTIES LIMITED	12.56x	4.4x	11.29x	3.83%	39.78B
MITSUBISHI ESTATE CO., LTD.	18.68x	4.05x	16.29x	1.31%	28.81B
MITSUI FUDOSAN CO., LTD.	14.58x	3.16x	15.14x	2.4%	26.9B
CHINA RESOURCES LAND LIMITED	8.07x	1.47x	8.25x	4.39%	26.87B
EMAAR PROPERTIES	5.7x	0.76x	1.57x	8.68%	27.72B
VINHOMES	8.52x	3.02x	7.05x	-.--%	20.19B
CK ASSET HOLDINGS LIMITED	10.26x	2.01x	7.76x	4.09%	20.62B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.34x	6.46x	16.98x	1.63%	19.11B
Average	16.68x	3.17x	10.54x	3.44%	27.98B
Weighted average by Cap.	24.92x	3.16x	10.56x	3.47%