|
Real-time Estimate
Cboe BZX
04:00:00 03/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 1.310 USD | -77.10% |
|
0.00% | - |
| 09-08 | GoPro, Inc. announced that it has received $48.5 million in funding from Yorkville Advisors Global LP | CI |
| 09-02 | PRESS DIGEST-Financial Times - September 2 | RE |
Company Valuation: GoPro, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,608 | 776.5 | 527.6 | 168.7 | 225.2 | 242.7 | - | - |
| Change | - | -51.72% | -32.06% | -68.03% | 33.51% | 7.75% | - | - |
| Enterprise Value (EV) 1 | 1,319 | 693.8 | 490.1 | 159.1 | 239.5 | 307 | 265.9 | 101.8 |
| Change | - | -47.38% | -29.36% | -67.54% | 50.52% | 28.2% | -13.38% | -61.72% |
| P/E | 4.54x | 27.7x | -9.91x | -0.39x | - | - | - | - |
| PBR | 2.58x | 1.27x | 0.96x | 1.12x | 2.92x | -3.86x | -3.97x | -6.43x |
| PEG | - | -0.3x | 0x | -0x | - | - | - | - |
| Capitalization / Revenue | 1.39x | 0.71x | 0.52x | 0.21x | 0.35x | 0.45x | 0.33x | 0.3x |
| EV / Revenue | 1.14x | 0.63x | 0.49x | 0.2x | 0.37x | 0.57x | 0.36x | 0.13x |
| EV / EBITDA | 7.86x | 7.32x | -17.9x | -2.22x | -8.4x | -3.19x | 11.4x | 2x |
| EV / EBIT | 8.47x | 8.11x | -14.4x | -1.98x | -5.88x | -3.09x | -411x | 3.98x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.27 | 0.18 | -0.35 | -2.82 | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,161 | 1,094 | 1,005 | 801.5 | 651.5 | 543.1 | 735.8 | 802.6 |
| EBITDA 1 | 167.8 | 94.75 | -27.32 | -71.64 | -28.52 | -96.16 | 23.32 | 50.83 |
| EBIT 1 | 155.7 | 85.55 | -34.08 | -80.33 | -40.7 | -99.44 | -0.6463 | 25.55 |
| Net income | 371.2 | 28.85 | -53.18 | -432.3 | - | - | - | - |
| Net Debt 1 | -289.8 | -82.72 | -37.48 | -9.603 | 14.25 | 64.34 | 23.27 | -140.9 |
| Reference price 2 | 10.310 | 4.980 | 3.470 | 1.090 | 1.410 | 1.350 | 1.350 | 1.350 |
| Nbr of stocks (in thousands) | 155,996 | 155,927 | 152,040 | 154,761 | 159,728 | 179,749 | - | - |
| Announcement Date | 03/02/22 | 02/02/23 | 07/02/24 | 06/02/25 | 05/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.13x | 1.57x | 7.72x | 0.91% | 140B | |
| 21.76x | 1.39x | 10.45x | 1.28% | 67.62B | |
| 17x | 0.41x | 4.82x | 0.71% | 26.98B | |
| 33.6x | 10.37x | 20.03x | 1.46% | 25.83B | |
| 65.61x | 1.07x | 33.55x | 0.09% | 8.07B | |
| 36.27x | 17.83x | 29.74x | - | 7.3B | |
| 13.89x | 0.25x | 6.34x | 3.69% | 5.64B | |
| 58.55x | 2.25x | 52.74x | 0.18% | 5.39B | |
| 25.97x | - | - | - | 5.35B | |
| Average | 32.20x | 4.39x | 20.67x | 1.19% | 32.44B | |
| Weighted average by Cap. | 22.33x | 2.60x | 11.31x | 1.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GPRO Stock
- GPRO Stock
- Valuation GoPro, Inc.
Select your edition
All financial news and data tailored to specific country editions
