|
Market Closed -
London S.E.
20:55:43 18/02/2021 +04
|
5-day change | 1st Jan Change | ||
| 57.78 EUR | +26.75% |
|
+390.51% | +213.18% |
| 09-25 | Groupe LDLC Approves Dividend Payment |  |
| 07-31 | LDLC gains ground on the stock market despite a pressured quarter | |
Company Valuation: Groupe LDLC
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 193.7 | 134.5 | 94.75 | 42.29 | 73.55 | 73.61 | - | - |
| Change | - | -30.54% | -29.56% | -55.37% | 73.92% | 0.08% | - | - |
| Enterprise Value (EV) 1 | 170.9 | 134.4 | 98.31 | 48.62 | 73.55 | 93.01 | 82.11 | 77.61 |
| Change | - | -21.34% | -26.85% | -50.54% | 51.28% | 26.45% | -11.72% | -5.48% |
| P/E | 5.47x | 112x | -523x | -3.92x | - | 11.8x | 9.42x | - |
| PBR | - | - | 0.94x | - | - | - | - | - |
| PEG | - | -1.2x | 5x | -0x | - | - | 0.4x | - |
| Capitalization / Revenue | 0.28x | 0.24x | 0.17x | 0.08x | 0.13x | 0.14x | 0.13x | - |
| EV / Revenue | 0.25x | 0.24x | 0.17x | 0.09x | 0.13x | 0.18x | 0.15x | - |
| EV / EBITDA | 2.93x | 9.4x | 8.62x | 18.7x | 3.04x | 4.47x | 3.6x | 3.33x |
| EV / EBIT | 3.35x | 25.4x | 70.2x | -6.66x | 4.75x | 7.1x | 5.78x | 4.85x |
| EV / FCF | 12.5x | -12.3x | 6.44x | -623x | - | 3.17x | 4.83x | - |
| FCF Yield | 8.03% | -8.16% | 15.5% | -0.16% | - | 31.5% | 20.7% | - |
| Dividend per Share 2 | 2 | 1.6 | 0.4 | 0.4 | - | 0.5 | 0.5 | - |
| Rate of return | 6.24% | 7.16% | 2.55% | 5.77% | - | 4.15% | 4.15% | - |
| EPS 2 | 5.86 | 0.2 | -0.03 | -1.77 | - | 1.02 | 1.28 | - |
| Distribution rate | 34.1% | 800% | -1,333% | -22.6% | - | 49% | 39.1% | - |
| Net sales 1 | 684.9 | 567.4 | 571.5 | 534.5 | 554.1 | 525.8 | 549 | - |
| EBITDA 1 | 58.4 | 14.3 | 11.4 | 2.6 | 24.2 | 20.8 | 22.8 | 23.3 |
| EBIT 1 | 51 | 5.3 | 1.4 | -7.3 | 15.5 | 13.1 | 14.2 | 16 |
| Net income 1 | 36.1 | 1.234 | -0.2 | -10.9 | 10.2 | 6.4 | 8 | - |
| Net Debt 1 | -22.8 | -0.121 | 3.555 | 6.33 | - | 19.4 | 8.5 | 4 |
| Reference price 2 | 32.05 | 22.35 | 15.70 | 6.93 | 12.00 | 12.06 | 12.06 | 12.06 |
| Nbr of stocks (in thousands) | 6,042 | 6,019 | 6,035 | 6,103 | 6,129 | 6,104 | - | - |
| Announcement Date | 16/06/22 | 15/06/23 | 13/06/24 | 12/06/25 | 11/06/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.39x | 3.28x | 12.52x | -.--% | 2,693B | |
| 9.75x | 0.09x | 3.54x | 3.92% | 35.63B | |
| -27.46x | 0.57x | 32.69x | -.--% | 24.95B | |
| 18.64x | - | - | - | 18.91B | |
| -1274.84x | 1.1x | 17.18x | 0.01% | 13.44B | |
| 27.28x | 3.86x | 12.97x | -.--% | 12.91B | |
| 193.65x | 7.47x | 81.55x | -.--% | 9.97B | |
| 19.86x | 2.52x | 8.53x | -.--% | 6.28B | |
| 25.82x | 2.42x | 15.39x | 1.92% | 6.12B | |
| Average | -109.77x | 2.66x | 23.05x | 0.73% | 313.47B | |
| Weighted average by Cap. | 13.35x | 3.22x | 12.85x | 0.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALLDL Stock
- 0F2N Stock
- Valuation Groupe LDLC
Select your edition
All financial news and data tailored to specific country editions
