Valuation Groupe SFPI

Stocks

Market Closed - Euronext Paris 19:55:00 15/09/2026 +04			5-day change	1st Jan Change
1.870 ^EUR	+0.54%		-3.86%	+3.89%

09-10	Euronext includes Genfit, Inventiva in SBF120 index; Interparfums, Verallia excluded	RE
07-08	Sfpi Group Announces Appointment of Raphaël De Pazzis as Deputy Managing Director, Effective July 7, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	333.3	204.7	180.2	195.5	166	172.4	-	-
Change	-	-38.58%	-11.98%	8.5%	-15.09%	3.89%	-	-
Enterprise Value (EV) ¹	257.5	200.1	153.8	119.1	74.7	64.32	43.22	20.82
Change	-	-22.27%	-23.16%	-22.56%	-37.27%	-13.89%	-32.8%	-51.82%
P/E	10.4x	9.25x	195x	13.3x	10x	7.48x	6.45x	6.03x
PBR	1.5x	0.82x	0.72x	0.75x	0.6x	-	-	-
PEG	-	-0.3x	-2x	0x	0.8x	0.2x	0.4x	0.87x
Capitalization / Revenue	0.58x	0.33x	0.26x	0.29x	0.27x	0.27x	0.26x	0.26x
EV / Revenue	0.45x	0.32x	0.22x	0.18x	0.12x	0.1x	0.07x	0.03x
EV / EBITDA	4.15x	3.49x	2.94x	2.14x	1.5x	1.19x	0.74x	0.34x
EV / EBIT	5.9x	5.56x	5.4x	4.01x	2.88x	2.18x	1.29x	0.58x
EV / FCF	-	-	4.21x	3.35x	2.4x	2.88x	1.66x	0.76x
FCF Yield	-	-	23.8%	29.9%	41.6%	34.7%	60.4%	132%
Dividend per Share ²	0.08	0.05	0.03	0.08	0.08	0.09	0.09	0.1
Rate of return	2.27%	2.25%	1.54%	3.77%	4.44%	4.81%	4.81%	5.35%
EPS ²	0.34	0.24	0.01	0.16	0.18	0.25	0.29	0.31
Distribution rate	23.5%	20.8%	300%	50%	44.4%	36%	31%	32.3%
Net sales ¹	571	629.1	688.8	665.8	625.1	638.5	658.1	674.3
EBITDA ¹	62.1	57.4	52.36	55.7	49.9	54	58.4	61.5
EBIT ¹	43.6	36	28.5	29.7	25.9	29.5	33.4	36
Net income ¹	32.2	22	1.2	14.6	16.6	23.3	26.6	28.9
Net Debt ¹	-75.8	-4.576	-26.4	-76.4	-91.27	-108.1	-129.2	-151.6
Reference price ²	3.520	2.220	1.954	2.120	1.800	1.870	1.870	1.870
Nbr of stocks (in thousands)	94,675	92,205	92,205	92,205	92,205	92,205	-	-
Announcement Date	20/04/22	18/04/23	18/04/24	16/04/25	17/04/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GROUPE SFPI	7.44x	0.1x	1.17x	4.84%	198M
SAINT-GOBAIN	11.74x	0.92x	5.99x	3.39%	39.28B
ASSA ABLOY AB	21.81x	2.76x	13.51x	2.01%	38.85B
MASCO CORPORATION	15.45x	2.12x	10.61x	1.84%	13.63B
CARLISLE COMPANIES INCORPORATED	17.47x	2.92x	12x	1.41%	12.99B
QXO, INC.	-22.02x	1.44x	16.22x	3.01%	12.56B
ZURN ELKAY WATER SOLUTIONS CORPORATION	27.33x	4.15x	15.1x	0.97%	7.64B
AGC INC.	14.73x	0.74x	4.92x	3.77%	7.65B
SIMPSON MANUFACTURING CO., INC.	18.71x	2.8x	11.43x	0.69%	7.03B
ARMSTRONG WORLD INDUSTRIES, INC.	19.76x	3.98x	11.6x	0.87%	6.77B
Average	13.24x	2.19x	10.25x	2.28%	14.66B
Weighted average by Cap.	14.03x	2.13x	10.75x	2.32%