|
Market Closed -
Euronext Paris
19:55:00 16/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 7.400 EUR | 0.00% |
|
-1.46% | -48.25% |
| 07-24 | Intrasense posts a 59.3% "technical" drop in revenue |  |
| 07-24 | French and Benelux stocks-Factors to watch | RE |
Company Valuation: Guerbet
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 469.8 | 214.1 | 246.1 | 337.9 | 180.2 | 93.35 | - | - |
| Change | - | -54.42% | 14.95% | 37.29% | -46.68% | -48.19% | - | - |
| Enterprise Value (EV) 1 | 687.6 | 484.5 | 581.9 | 682.8 | 505.9 | 469 | 463.7 | 462.5 |
| Change | - | -29.54% | 20.1% | 17.33% | -25.91% | -7.3% | -1.13% | -0.26% |
| P/E | 14.5x | -5.22x | 11.1x | 25x | -1.6x | -4.15x | 8.05x | 5.23x |
| PBR | 1.16x | 0.56x | 0.65x | 0.86x | 0.68x | 0.4x | 0.36x | 0.34x |
| PEG | - | 0x | -0x | -0.6x | 0x | 0.1x | -0x | 0.1x |
| Capitalization / Revenue | 0.64x | 0.28x | 0.31x | 0.4x | 0.23x | 0.12x | 0.12x | 0.11x |
| EV / Revenue | 0.94x | 0.64x | 0.74x | 0.81x | 0.64x | 0.61x | 0.58x | 0.56x |
| EV / EBITDA | 6.54x | 4.7x | 5.89x | 5.72x | 6.15x | 6.44x | 4.44x | 4.08x |
| EV / EBIT | 17.8x | -26.6x | 15x | 13.8x | -5.74x | 61.2x | 11.9x | 10.1x |
| EV / FCF | 11.5x | -13.1x | -8.9x | 28.2x | 17.5x | 26.6x | 23.9x | 16.8x |
| FCF Yield | 8.67% | -7.66% | -11.2% | 3.55% | 5.71% | 3.75% | 4.18% | 5.97% |
| Dividend per Share 2 | 0.85 | 0.5 | 0.5 | - | - | - | 0.2333 | 0.24 |
| Rate of return | 2.28% | 2.95% | 2.56% | - | - | - | 3.15% | 3.24% |
| EPS 2 | 2.58 | -3.25 | 1.75 | 1.07 | -8.91 | -1.784 | 0.9191 | 1.415 |
| Distribution rate | 32.9% | -15.4% | 28.6% | - | - | - | 25.4% | 17% |
| Net sales 1 | 732.1 | 753.3 | 785.7 | 841.1 | 786.4 | 763.8 | 798.2 | 828.5 |
| EBITDA 1 | 105.1 | 103.1 | 98.8 | 119.4 | 82.3 | 72.78 | 104.5 | 113.4 |
| EBIT 1 | 38.7 | -18.2 | 38.7 | 49.6 | -88.2 | 7.664 | 38.83 | 45.84 |
| Net income 1 | 32.6 | -41.1 | 22.2 | 13.5 | -112.7 | -35.8 | 8.3 | 11.1 |
| Net Debt 1 | 217.8 | 270.4 | 335.8 | 344.9 | 325.7 | 375.6 | 370.3 | 369.1 |
| Reference price 2 | 37.300 | 16.960 | 19.500 | 26.800 | 14.300 | 7.400 | 7.400 | 7.400 |
| Nbr of stocks (in thousands) | 12,596 | 12,625 | 12,622 | 12,609 | 12,601 | 12,615 | - | - |
| Announcement Date | 23/03/22 | 22/03/23 | 20/03/24 | 26/03/25 | 11/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -4.15x | 0.61x | 6.44x | -.--% | 108M | |
| 37.84x | 4.74x | 26.13x | 0.34% | 12.42B | |
| 33.17x | 8.35x | 24.92x | 1.32% | 4.18B | |
| 28.19x | 2.59x | 20.92x | 1.22% | 1.17B | |
| 42.92x | - | - | - | 1.05B | |
| -11.39x | - | - | - | 319M | |
| Average | 21.10x | 4.07x | 19.60x | 0.72% | 3.21B | |
| Weighted average by Cap. | 35.46x | 5.42x | 25.39x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GBT Stock
- Valuation Guerbet
Select your edition
All financial news and data tailored to specific country editions
