Valuation Guizhou Bailing Group Pharmaceutical Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 24/07/2026			5-day change	1st Jan Change
4.410 ^CNY	-1.12%		-2.00%	+1.38%

06-22	Guizhou Bailing's Three Products Chosen for China's Centralized Procurement for Traditional Medicine	MT
05-19	Guizhou Bailing Group Pharmaceutical Gets Seven-Year Protection Status for Traditional Chinese Drug Spray	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	11,050	10,622	11,404	11,236	5,255	5,938
Change	-	-3.87%	7.37%	-1.47%	-53.23%	12.99%
Enterprise Value (EV) ¹	12,306	11,871	12,339	12,505	6,656	6,812
Change	-	-3.53%	3.94%	1.34%	-46.78%	2.36%
P/E	71.2x	84.4x	81.6x	-27x	193x	-54.4x
PBR	2.84x	2.69x	2.85x	3.2x	1.65x	1.88x
PEG	-	-4.6x	7.3x	0x	-2x	0x
Capitalization / Revenue	3.58x	3.41x	3.22x	2.64x	1.37x	1.95x
EV / Revenue	3.99x	3.82x	3.49x	2.93x	1.74x	2.23x
EV / EBITDA	42.1x	36.6x	40.4x	-41.9x	53.6x	30.7x
EV / EBIT	62.6x	51.7x	60.8x	-31.1x	339x	63.1x
EV / FCF	45x	76.4x	27.3x	101x	62.4x	12.1x
FCF Yield	2.22%	1.31%	3.66%	0.99%	1.6%	8.26%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.11	0.09	0.1	-0.3	0.02	-0.08
Distribution rate	-	-	-	-	-	-
Net sales ¹	3,088	3,112	3,540	4,263	3,825	3,049
EBITDA ¹	292.4	324.2	305.6	-298.6	124.1	221.9
EBIT ¹	196.5	229.5	203	-402.3	19.62	108
Net income ¹	152.4	124.2	138.2	-414.5	33.62	-104.4
Net Debt ¹	1,256	1,249	935	1,268	1,400	874.7
Reference price ²	7.830	7.600	8.160	8.110	3.850	4.350
Nbr of stocks (in thousands)	1,411,200	1,397,598	1,397,598	1,385,502	1,365,010	1,365,010
Announcement Date	29/04/21	22/04/22	28/04/23	29/04/24	28/04/25	27/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GUIZHOU BAILING GROUP PHARMACEUTICAL CO., LTD.	-	-	-	-	889M
YUNNAN BAIYAO GROUP CO.,LTD	16.07x	1.92x	12.53x	5.33%	13.44B
BEIJING TONGRENTANG CO., LTD	23.42x	1.51x	9.1x	2.71%	5.08B
DONG-E-E-JIAO CO., LTD.	16.33x	3.37x	10.39x	5.57%	4.8B
SHIJIAZHUANG YILING PHARMACEUTICAL CO., LTD.	18.22x	-	-	1.28%	4.05B
TASLY PHARMACEUTICAL GROUP CO., LTD	17.52x	2.48x	10.76x	2.86%	3.48B
HENAN LINGRUI PHARMACEUTICAL CO., LTD.	14.7x	2.9x	12.36x	5.48%	1.82B
Average	17.71x	2.44x	11.03x	3.87%	4.79B
Weighted average by Cap.	17.60x	2.22x	11.34x	4.2%