|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10.03 CNY | +0.20% |
|
-18.32% | -26.09% |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 0.75 | 0.28 | 0.59 | -0.6 | -1.94 | |||||
Return on Total Capital | 1.07 | 0.41 | 0.86 | -0.88 | -3.09 | |||||
Return On Equity % | 2.14 | 1.57 | 2.28 | -2.21 | 2.04 | |||||
Return on Common Equity | 2.14 | 1.57 | 2.28 | -2.21 | 2.04 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 11.61 | 9.54 | 10.61 | 7.36 | 4.97 | |||||
SG&A Margin | 7.69 | 6.91 | 7.32 | 7.09 | 8.22 | |||||
EBITDA Margin % | 2.57 | 1.86 | 2.65 | 0.35 | -1.95 | |||||
EBITA Margin % | 1.64 | 1.04 | 1.69 | -1.41 | -5.37 | |||||
EBIT Margin % | 1.5 | 0.63 | 1.45 | -1.48 | -5.62 | |||||
Income From Continuing Operations Margin % | 1.23 | 0.97 | 1.55 | -1.52 | 1.43 | |||||
Net Income Margin % | 1.23 | 0.97 | 1.55 | -1.52 | 1.43 | |||||
Net Avail. For Common Margin % | 1.23 | 0.97 | 1.55 | -1.52 | 1.43 | |||||
Normalized Net Income Margin | 0.84 | 0.46 | 0.84 | -1.08 | -4.07 | |||||
Levered Free Cash Flow Margin | -14.37 | -7.08 | -1.2 | -20 | -6.71 | |||||
Unlevered Free Cash Flow Margin | -14.05 | -6.74 | -0.87 | -19.7 | -6.26 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.81 | 0.72 | 0.65 | 0.65 | 0.55 | |||||
Fixed Assets Turnover | 2.99 | 2.19 | 1.64 | 1.45 | 1.04 | |||||
Receivables Turnover (Average Receivables) | 3.99 | 3.16 | 3.01 | 2.93 | 2.77 | |||||
Inventory Turnover (Average Inventory) | 5.96 | 5.36 | 4.91 | 4.56 | 4.23 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 1.36 | 1.21 | 1.19 | 1.11 | 1.4 | |||||
Quick Ratio | 1.03 | 0.9 | 0.86 | 0.72 | 0.93 | |||||
Operating Cash Flow to Current Liabilities | 0 | -0.01 | 0.03 | -0.1 | 0.01 | |||||
Days Sales Outstanding (Average Receivables) | 91.4 | 115.66 | 121.17 | 124.82 | 131.92 | |||||
Days Outstanding Inventory (Average Inventory) | 61.2 | 68.16 | 74.34 | 80.24 | 86.34 | |||||
Average Days Payable Outstanding | 85.62 | 101.21 | 107.49 | 97.79 | 90.22 | |||||
Cash Conversion Cycle (Average Days) | 66.98 | 82.61 | 88.01 | 107.28 | 128.04 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 56.98 | 56.51 | 54.89 | 57.79 | 65.37 | |||||
Total Debt / Total Capital | 36.3 | 36.11 | 35.44 | 36.62 | 39.53 | |||||
LT Debt/Equity | 14.12 | 18.61 | 20.81 | 27.64 | 52.41 | |||||
Long-Term Debt / Total Capital | 8.99 | 11.89 | 13.43 | 17.52 | 31.69 | |||||
Total Liabilities / Total Assets | 55.75 | 55.8 | 55.18 | 55.84 | 65.09 | |||||
EBIT / Interest Expense | 2.92 | 1.16 | 2.68 | -3.03 | -7.79 | |||||
EBITDA / Interest Expense | 5.43 | 3.84 | 5.02 | 1.32 | -2.28 | |||||
(EBITDA - Capex) / Interest Expense | -11.3 | -17.05 | -3.18 | -16.97 | -13.82 | |||||
Total Debt / EBITDA | 11.85 | 16.72 | 13.87 | 60.64 | -28.31 | |||||
Net Debt / EBITDA | -0.19 | 4.86 | 4.84 | 45.94 | -19.73 | |||||
Total Debt / (EBITDA - Capex) | -5.69 | -3.76 | -21.9 | -4.71 | -4.67 | |||||
Net Debt / (EBITDA - Capex) | 0.09 | -1.09 | -7.64 | -3.57 | -3.25 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | 18.74 | -5.63 | -8.3 | -1.99 | -2.69 | |||||
Gross Profit, 1 Yr. Growth % | 6.5 | -22.41 | 1.92 | -32.02 | -34.25 | |||||
EBITDA, 1 Yr. Growth % | 4.84 | -27.42 | 66.46 | -85.81 | -642.69 | |||||
EBITA, 1 Yr. Growth % | 14.19 | -34.54 | 143.55 | -195.07 | 271.46 | |||||
EBIT, 1 Yr. Growth % | 3.84 | -59.95 | 109.7 | -200.22 | 268.47 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | 2.8 | -25.7 | 48.38 | -196.37 | -191.68 | |||||
Net Income, 1 Yr. Growth % | 2.8 | -25.7 | 48.38 | -196.37 | -191.68 | |||||
Normalized Net Income, 1 Yr. Growth % | 5.5 | -48.36 | 67.36 | -226.21 | 265.75 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | 2.76 | -25.67 | 48.39 | -196.31 | -191.74 | |||||
Accounts Receivable, 1 Yr. Growth % | 52.98 | -1.72 | -6.29 | 7.9 | -1.51 | |||||
Inventory, 1 Yr. Growth % | 24.41 | -5.99 | 3.96 | 14.53 | 1.74 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | 13.34 | 42.7 | 8.26 | 12.82 | 56.8 | |||||
Total Assets, 1 Yr. Growth % | 11.73 | 1.06 | 0.23 | -1.66 | 29.13 | |||||
Tangible Book Value, 1 Yr. Growth % | 2.02 | -2.77 | 2.33 | -3.19 | 2.8 | |||||
Common Equity, 1 Yr. Growth % | 1.53 | 0.96 | 1.66 | -3.11 | 2.08 | |||||
Cash From Operations, 1 Yr. Growth % | -82.12 | -422.98 | -303.05 | -397.55 | -107.63 | |||||
Capital Expenditures, 1 Yr. Growth % | 32.89 | 25.33 | -64.27 | 98 | -9.57 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | 23.73 | -53.95 | -85.26 | -571.1 | -67.35 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | 23.98 | -55.17 | -88.89 | -529.03 | -69.07 | |||||
Dividend Per Share, 1 Yr. Growth % | 2.7 | -23.68 | 44.83 | -71.43 | - | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | 7.51 | 5.86 | -6.97 | -5.2 | -2.34 | |||||
Gross Profit, 2 Yr. CAGR % | -2.47 | -9.1 | -11.07 | -16.76 | -33.15 | |||||
EBITDA, 2 Yr. CAGR % | 5.28 | -15.34 | -2.69 | -53.6 | -12.25 | |||||
EBITA, 2 Yr. CAGR % | 16.2 | -17.55 | -1.23 | 41.19 | 87.92 | |||||
EBIT, 2 Yr. CAGR % | 17.77 | -35.51 | -8.36 | 44.97 | 92.17 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | 3.09 | -12.6 | 4.5 | 19.58 | -6 | |||||
Net Income, 2 Yr. CAGR % | 3.09 | -12.6 | 4.5 | 19.58 | -6 | |||||
Normalized Net Income, 2 Yr. CAGR % | 3.77 | -26.19 | -7.03 | 45.33 | 114.85 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | 3.1 | -12.6 | 4.52 | 19.55 | -6 | |||||
Accounts Receivable, 2 Yr. CAGR % | 41.49 | 22.62 | -4.03 | 0.56 | 3.09 | |||||
Inventory, 2 Yr. CAGR % | 11.82 | 8.14 | -1.14 | 9.12 | 7.95 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 16.25 | 27.17 | 24.29 | 10.52 | 33.01 | |||||
Total Assets, 2 Yr. CAGR % | 11.1 | 6.26 | 0.65 | -0.72 | 12.69 | |||||
Tangible Book Value, 2 Yr. CAGR % | 1.7 | -0.41 | -0.26 | -0.47 | -0.24 | |||||
Common Equity, 2 Yr. CAGR % | 1.72 | 1.24 | 1.3 | -0.75 | -0.55 | |||||
Cash From Operations, 2 Yr. CAGR % | -81.23 | -24.01 | 156.09 | 145.8 | -52.34 | |||||
Capital Expenditures, 2 Yr. CAGR % | 46.5 | 29.05 | -33.09 | -15.89 | 33.81 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | 173.27 | -24.12 | -73.21 | 54.96 | 24.03 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | 151.42 | -25.05 | -77.03 | 57.39 | 15.2 | |||||
Dividend Per Share, 2 Yr. CAGR % | 2.74 | -11.47 | 5.13 | -35.67 | - | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | 6.81 | 2.94 | 0.91 | -5.34 | -4.37 | |||||
Gross Profit, 3 Yr. CAGR % | 3.77 | -9.63 | -5.56 | -18.69 | -23.06 | |||||
EBITDA, 3 Yr. CAGR % | 8.46 | -8.83 | -2.21 | -50.34 | 5.32 | |||||
EBITA, 3 Yr. CAGR % | 26.28 | -7.02 | 0.43 | -7.23 | 94.92 | |||||
EBIT, 3 Yr. CAGR % | 22.34 | -17.8 | -4.46 | -5.58 | 97.84 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | 6.61 | -7.57 | 3.93 | 1.72 | 9.45 | |||||
Net Income, 3 Yr. CAGR % | 6.61 | -7.57 | 3.93 | 1.72 | 9.45 | |||||
Normalized Net Income, 3 Yr. CAGR % | 7.9 | -17.76 | -3.03 | 2.94 | 97.68 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | 6.6 | -7.55 | 3.93 | 1.71 | 9.45 | |||||
Accounts Receivable, 3 Yr. CAGR % | 29.67 | 25.3 | 12.11 | -0.21 | -0.14 | |||||
Inventory, 3 Yr. CAGR % | 1.92 | 5.54 | 6.73 | 3.83 | 6.6 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 14.68 | 24.47 | 20.53 | 20.34 | 24.19 | |||||
Total Assets, 3 Yr. CAGR % | 10.83 | 7.65 | 4.22 | -0.12 | 8.38 | |||||
Tangible Book Value, 3 Yr. CAGR % | 1.8 | 0.19 | 0.49 | -1.25 | 0.61 | |||||
Common Equity, 3 Yr. CAGR % | 1.66 | 1.46 | 1.38 | -0.19 | 0.18 | |||||
Cash From Operations, 3 Yr. CAGR % | -69.55 | -51.53 | 5.44 | 169.22 | -22.74 | |||||
Capital Expenditures, 3 Yr. CAGR % | 37.43 | 39.07 | -15.89 | -3.93 | -13.84 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | 57.6 | 51.46 | -55.24 | 5.33 | -7.79 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | 52.45 | 42.01 | -59.56 | 5.57 | -8.49 | |||||
Dividend Per Share, 3 Yr. CAGR % | 8.2 | -6.95 | 4.32 | -31.9 | - | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | 12.38 | 5.65 | 1.06 | -0.4 | -0.4 | |||||
Gross Profit, 5 Yr. CAGR % | 5.23 | -0.37 | -2.44 | -12.55 | -17.75 | |||||
EBITDA, 5 Yr. CAGR % | 6.49 | -2.05 | 2.62 | -33.73 | -8.08 | |||||
EBITA, 5 Yr. CAGR % | 22.45 | 5.89 | 12.3 | -0.39 | 25.23 | |||||
EBIT, 5 Yr. CAGR % | 20.14 | -4.02 | 8.99 | 3.14 | 26.35 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | 8.09 | 0.77 | 5.76 | 2.26 | -0.16 | |||||
Net Income, 5 Yr. CAGR % | 8.09 | 0.77 | 5.76 | 2.26 | -0.16 | |||||
Normalized Net Income, 5 Yr. CAGR % | 6.56 | -4.95 | 1.66 | 3.27 | 33.3 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | 7.06 | 0.78 | 5.76 | 2.26 | -0.16 | |||||
Accounts Receivable, 5 Yr. CAGR % | 20.32 | 21.87 | 14.96 | 14.75 | 8.41 | |||||
Inventory, 5 Yr. CAGR % | 1.67 | -1.15 | 0.68 | 6.96 | 7.22 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 8.5 | 13.29 | 18.43 | 18.69 | 25.37 | |||||
Total Assets, 5 Yr. CAGR % | 8.7 | 8.22 | 6.64 | 4.22 | 7.53 | |||||
Tangible Book Value, 5 Yr. CAGR % | -0.74 | -1.51 | 0.97 | -0.08 | 0.2 | |||||
Common Equity, 5 Yr. CAGR % | 1.48 | 1.45 | 1.51 | 0.57 | 0.6 | |||||
Cash From Operations, 5 Yr. CAGR % | -42.39 | -10.99 | -28.63 | -7.21 | -23.25 | |||||
Capital Expenditures, 5 Yr. CAGR % | 35.13 | 22.85 | 3.05 | 13.73 | 1.28 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 27.2 | 24.03 | -22.27 | 54.55 | -13.76 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | 25.27 | 25.88 | -28.34 | 49.7 | -14.53 | |||||
Dividend Per Share, 5 Yr. CAGR % | 4.84 | -0.68 | 6.96 | -19.73 | - |
Select your edition
All financial news and data tailored to specific country editions
















