Company Valuation: Halliburton Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 20,471 35,732 32,356 23,886 23,784 29,599 - -
Change - 74.54% -9.45% -26.18% -0.43% 24.45% - -
Enterprise Value (EV) 1 26,561 41,314 37,728 28,428 28,736 34,211 33,634 32,918
Change - 55.54% -8.68% -24.65% 1.08% 19.05% -1.69% -2.13%
P/E ratio 14x 22.7x 12.4x 9.61x 18.8x 16x 13.3x 11.1x
PBR 3.04x 4.5x 3.47x 2.29x 2.3x 2.6x 2.32x 2.03x
PEG - 3.7x 0.2x -3.12x -0.4x 0.3x 0.7x 0.5x
Capitalization / Revenue 1.34x 1.76x 1.41x 1.04x 1.07x 1.37x 1.32x 1.27x
EV / Revenue 1.74x 2.04x 1.64x 1.24x 1.3x 1.58x 1.49x 1.41x
EV / EBITDA 9.78x 10.3x 7.43x 5.67x 6.8x 8.6x 7.61x 6.99x
EV / EBIT 14.7x 13.4x 9.24x 7.22x 9.3x 12.1x 10.3x 9.12x
EV / FCF 19.4x 28.9x 16.6x 10.7x 15.5x 18x 16.3x 14.3x
FCF Yield 5.15% 3.46% 6.03% 9.31% 6.46% 5.57% 6.12% 6.99%
Dividend per Share 2 0.18 0.48 0.64 0.68 0.68 0.6917 0.752 0.8106
Rate of return 0.79% 1.22% 1.77% 2.5% 2.41% 1.96% 2.13% 2.29%
EPS 2 1.63 1.73 2.92 2.83 1.5 2.207 2.651 3.197
Distribution rate 11% 27.7% 21.9% 24% 45.3% 31.3% 28.4% 25.4%
Net sales 1 15,295 20,297 23,018 22,944 22,184 21,663 22,508 23,392
EBITDA 1 2,716 4,013 5,081 5,017 4,227 3,979 4,423 4,708
EBIT 1 1,812 3,073 4,083 3,938 3,091 2,838 3,262 3,609
Net income 1 1,457 1,572 2,638 2,501 1,283 1,836 2,143 2,467
Net Debt 1 6,090 5,582 5,372 4,542 4,952 4,613 4,035 3,319
Reference price 2 22.87 39.35 36.15 27.19 28.26 35.34 35.34 35.34
Nbr of stocks (in thousands) 895,116 908,047 895,052 878,502 841,627 837,543 - -
Announcement Date 24/01/22 24/01/23 23/01/24 22/01/25 21/01/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
16.01x1.58x8.6x1.96% 29.6B
16.68x2.12x8.98x2.46% 72.22B
23.18x2.12x11.96x1.62% 58.64B
22.3x2.34x11.77x0.31% 25.96B
20.31x0.47x4.21x4.56% 7.73B
11.66x - - 3.21% 7.07B
18.73x0.79x6.91x2.14% 6.79B
16.72x1.43x6.54x1.3% 6.63B
8.27x1.43x5.35x2.97% 6.58B
19.21x5.51x9.56x2.53% 6.32B
Average 17.31x 1.98x 8.21x 2.3% 22.75B
Weighted average by Cap. 18.76x 2.03x 9.65x 2%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. HAL Stock
  4. Valuation Halliburton Company
SPRING SALE -40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW