Company Valuation: HAND Enterprise Solutions Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,534 6,958 8,081 12,144 19,292 14,694 - -
Change - -7.64% 16.14% 50.26% 58.87% -23.84% - -
Enterprise Value (EV) 7,534 6,958 8,081 12,144 19,292 14,694 14,694 14,694
Change - -7.64% 16.14% 50.26% 58.87% -23.84% 0% 0%
P/E 43x 19.9x -277x 65.3x 86x 47.1x 37.2x -
PBR - 1.86x - - - - - -
PEG - 0x 3x -0x 5.4x 1.3x 1.4x -
Capitalization / Revenue - 2.31x - 3.75x 5.65x 3.84x 3.34x 2.88x
EV / Revenue - 0x - 0x 0x 3.84x 3.34x 2.88x
EV / EBITDA - - - - - - - -
EV / EBIT - 0x - 0x 0x 47.6x 37.3x 29.7x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - 0.06 - - - - - -
Rate of return - 0.74% - - - - - -
EPS 2 0.2 0.41 -0.03 0.19 0.22 0.3 0.38 -
Distribution rate - 14.6% - - - - - -
Net sales 1 - 3,007 - 3,235 3,415 3,825 4,399 5,103
EBITDA - 563 - - - - - -
EBIT 1 - 467.6 - 179.8 229.8 309 394 494
Net income 1 197.1 437.8 -25.38 188.4 226.6 307 390 487
Net Debt - - - - - - - -
Reference price 2 8.59 8.14 8.31 12.40 18.92 14.13 14.13 14.13
Nbr of stocks (in thousands) 877,055 854,804 972,498 979,316 1,019,667 1,039,890 - -
Announcement Date 25/04/22 24/04/23 23/04/24 21/04/25 13/04/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
50.33x - - - 2.36B
25.33x4.08x14.17x2.67% 239B
23.17x4.86x11.92x0.71% 199B
16.62x1.89x9.72x2.85% 144B
-135.05x18.59x102.21x-.--% 120B
-549.83x39.07x160.49x-.--% 113B
16.04x2.89x11.15x5.02% 93.45B
22.42x5.82x14.3x2.52% 66.94B
14.75x2.13x9.07x5.16% 47.77B
24.9x2.07x13.12x1.25% 48.79B
Average -49.13x 9.04x 38.46x 2.24% 107.5B
Weighted average by Cap. -56.26x 9.08x 37.94x 1.99%

Y-o-Y evolution of P/E

Valuation ratios - P/E - HAND Enterprise Solutions Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - HAND Enterprise Solutions Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - HAND Enterprise Solutions Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - HAND Enterprise Solutions Co., Ltd.

  1. Stock Market
  2. Stocks
  3. 300170 Stock
  4. Valuation HAND Enterprise Solutions Co., Ltd.