|
Market Closed -
BURSA MALAYSIA
12:50:01 30/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 2.130 MYR | 0.00% |
|
-0.47% | -0.93% |
| 10-26 | HCK Capital Inaugurates Sales Gallery for MYR1.3 Billion Township | MT |
| 10-16 | HCK Capital Grants MYR220 Million Construction Contract for e.Sentral SmartCity Project | MT |
Company Valuation: HCK Capital Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 534.4 | 974.8 | 972.9 | 1,164 | 1,272 | 1,344 |
| Change | - | 82.4% | -0.2% | 19.66% | 9.27% | 5.65% |
| Enterprise Value (EV) 1 | 831.7 | 1,297 | 1,253 | 1,532 | 1,454 | 1,586 |
| Change | - | 55.95% | -3.37% | 22.26% | -5.11% | 9.06% |
| P/E | 147x | 391x | 108x | 46.5x | 59.5x | 63.2x |
| PBR | 2.52x | 4.02x | 3.94x | 3.26x | 2.58x | 2.53x |
| PEG | - | -10.8x | 0x | 0x | -2.5x | -20.18x |
| Capitalization / Revenue | 5.82x | 8.18x | 5.3x | 5.33x | 2.58x | 9.18x |
| EV / Revenue | 9.05x | 10.9x | 6.83x | 7.02x | 2.95x | 10.8x |
| EV / EBITDA | 103x | 114x | 54.1x | 27.5x | 33.2x | 31.4x |
| EV / EBIT | 106x | 116x | 54.7x | 29x | 42.7x | 37.8x |
| EV / FCF | -6.54x | -25.5x | 33.9x | -12,573x | 17.9x | -79.9x |
| FCF Yield | -15.3% | -3.92% | 2.95% | -0.01% | 5.57% | -1.25% |
| Dividend per Share 2 | - | - | - | - | - | 0.01 |
| Rate of return | - | - | - | - | - | 0.47% |
| EPS 2 | 0.0086 | 0.0055 | 0.0198 | 0.046 | 0.0351 | 0.034 |
| Distribution rate | - | - | - | - | - | 29.4% |
| Net sales 1 | 91.88 | 119.1 | 183.6 | 218.2 | 493.4 | 146.4 |
| EBITDA 1 | 8.088 | 11.35 | 23.17 | 55.66 | 43.8 | 50.57 |
| EBIT 1 | 7.851 | 11.2 | 22.91 | 52.81 | 34.07 | 41.92 |
| Net income 1 | 4.083 | 2.962 | 10.95 | 24.96 | 20.74 | 22.16 |
| Net Debt 1 | 297.2 | 322.2 | 280.4 | 368.1 | 181.9 | 241.7 |
| Reference price 2 | 1.260 | 2.150 | 2.140 | 2.140 | 2.090 | 2.150 |
| Nbr of stocks (in thousands) | 424,160 | 453,395 | 454,616 | 544,016 | 608,658 | 625,105 |
| Announcement Date | 31/05/21 | 29/04/22 | 28/04/23 | 30/04/24 | 30/04/25 | 30/04/26 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 331M | |
| 65.15x | - | - | - | 70.02B | |
| 12.47x | 4.37x | 11.22x | 3.86% | 39.48B | |
| 18.62x | 4.04x | 16.26x | 1.32% | 28.72B | |
| 5.68x | 0.75x | 1.56x | 8.71% | 27.63B | |
| 7.97x | 1.46x | 8.19x | 4.44% | 26.54B | |
| 14.44x | 3.15x | 15.07x | 2.42% | 26.64B | |
| 10.23x | 2.01x | 7.74x | 4.1% | 20.56B | |
| 8.24x | 2.9x | 6.79x | -.--% | 19.76B | |
| 7.44x | 0.82x | 3x | 3% | 19.02B | |
| Average | 16.69x | 2.44x | 8.73x | 3.48% | 27.87B | |
| Weighted average by Cap. | 24.63x | 2.62x | 9.23x | 3.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7105 Stock
- Valuation HCK Capital Group
Select your edition
All financial news and data tailored to specific country editions
