Company Valuation: Hecla Mining Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,809 3,326 2,933 3,085 12,859 13,288 - -
Change - 18.39% -11.82% 5.18% 316.87% 3.33% - -
Enterprise Value (EV) 1 3,107 3,727 3,489 3,609 12,827 12,549 11,794 11,548
Change - 19.96% -6.39% 3.42% 255.45% -2.17% -6.01% -2.09%
P/E 81.6x -79.4x -34.4x 81.8x 39.2x 26.8x 20.3x 20.9x
PBR - - - - - - - -
PEG - 0x -0x -1x 0x 0.5x 0.6x -7.18x
Capitalization / Revenue 3.48x 4.63x 4.07x 3.32x 9.04x 9.28x 7.72x 9.08x
EV / Revenue 3.85x 5.18x 4.84x 3.88x 9.01x 8.76x 6.85x 7.89x
EV / EBITDA 11.1x 17.1x 16.4x 10.7x 19.1x 16.2x 12.5x 12.6x
EV / EBIT 37.2x -300x -78.1x 34x 24.9x 18.2x 16x 16x
EV / FCF 27.9x -62.7x -23.5x 953x 41.3x 22.8x 15.3x 16.9x
FCF Yield 3.58% -1.6% -4.25% 0.1% 2.42% 4.38% 6.51% 5.93%
Dividend per Share 2 0.035 0.0225 0.025 0.0375 0.015 0.02 0.02 0.02
Rate of return 0.67% 0.4% 0.52% 0.76% 0.08% 0.1% 0.1% 0.1%
EPS 2 0.064 -0.07 -0.14 0.06 0.49 0.7375 0.9733 0.945
Distribution rate 54.7% -32.1% -17.9% 62.5% 3.06% 2.71% 2.05% 2.12%
Net sales 1 807.5 718.9 720.2 929.9 1,423 1,432 1,721 1,463
EBITDA 1 278.8 217.5 212.6 337.9 670 775.6 940.5 915.9
EBIT 1 83.42 -12.44 -44.67 106.3 514.8 687.7 738.2 721.2
Net income 1 34.54 -37.9 -84.77 35.25 321.2 394 640.9 571.3
Net Debt 1 298.1 401.6 556.4 523.8 -32.58 -738.7 -1,493 -1,740
Reference price 2 5.22 5.56 4.81 4.91 19.19 19.78 19.78 19.78
Nbr of stocks (in thousands) 538,139 598,138 609,698 628,247 670,099 671,768 - -
Announcement Date 22/02/22 15/02/23 14/02/24 13/02/25 17/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
26.82x8.76x16.18x0.1% 13.29B
23.16x - - 0.31% 9.63B
24.31x8.58x13.14x - 4.02B
14.33x - - - 3.01B
20x4.95x7.83x0.25% 2.63B
11.92x - - - 898M
-155x - -153.84x - 247M
-35.28x286.82x-45.82x - 229M
17.12x - - - 177M
Average -5.85x 77.28x -32.51x 0.22% 3.79B
Weighted average by Cap. 21.69x 11.38x 11.75x 0.2%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. HL Stock
  4. Valuation Hecla Mining Company
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!