Valuation HEICO Corporation

Stocks

Market Closed - NYSE Other stock markets 00:00:02 26/06/2026 +04			5-day change	1st Jan Change
342.45 ^USD	+2.13%		+1.59%	+5.83%

06-18	Heico Corporation Announces Fourth Amendment to Revolving Credit Agreement Updates Credit Facility Terms	CI
06-15	HEICO Raises Semiannual Cash Dividend by 8% to $0.13 a Share; Payable July 15 to Holders of Record on July 1	MT

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,759	19,315	19,279	29,515	38,342	40,647	-	-
Change	-	8.76%	-0.18%	53.1%	29.9%	6.01%	-	-
Enterprise Value (EV) ¹	17,887	19,465	21,586	31,583	40,292	42,577	41,520	40,445
Change	-	8.83%	10.9%	46.31%	27.58%	5.67%	-2.48%	-2.59%
P/E	63.1x	63.8x	54.4x	66.7x	64.9x	56.8x	50.5x	44.1x
PBR	8.37x	8.53x	6.81x	9.35x	10.2x	9.23x	8.1x	7.16x
PEG	-	4.1x	3.9x	2.6x	1.9x	2.5x	4x	3x
Capitalization / Revenue	9.52x	8.75x	6.5x	7.65x	8.55x	7.7x	7.07x	6.5x
EV / Revenue	9.59x	8.81x	7.27x	8.19x	8.98x	8.07x	7.22x	6.46x
EV / EBITDA	36.8x	32.8x	28.5x	31.5x	33x	28.7x	25.8x	22.9x
EV / EBIT	45.5x	39.2x	34.5x	38.3x	39.5x	33.9x	30.2x	26.7x
EV / FCF	43.9x	44.7x	54.1x	51.4x	46.8x	46.1x	37.4x	33.3x
FCF Yield	2.28%	2.24%	1.85%	1.94%	2.14%	2.17%	2.68%	3.01%
Dividend per Share ²	0.18	0.18	0.2	0.21	0.23	0.2495	0.2722	0.3144
Rate of return	0.13%	0.11%	0.13%	0.09%	0.07%	0.07%	0.08%	0.09%
EPS ²	2.21	2.55	2.91	3.67	4.9	6.024	6.78	7.773
Distribution rate	8.14%	7.06%	6.87%	5.72%	4.69%	4.14%	4.01%	4.04%
Net sales ¹	1,866	2,208	2,968	3,858	4,485	5,276	5,749	6,256
EBITDA ¹	485.9	593.2	758.3	1,002	1,220	1,484	1,610	1,764
EBIT ¹	392.9	496.8	625.3	824.5	1,019	1,255	1,373	1,517
Net income ¹	304.2	351.7	403.6	514.1	690.4	849.3	947.2	1,081
Net Debt ¹	128.2	150.8	2,307	2,067	1,950	1,930	873.9	-201.2
Reference price ²	139.39	162.64	158.41	244.95	317.77	342.45	342.45	342.45
Nbr of stocks (in thousands)	135,384	136,592	138,187	138,598	139,206	139,659	-	-
Announcement Date	15/12/21	19/12/22	18/12/23	17/12/24	18/12/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HEICO CORPORATION	56.85x	8.07x	28.69x	0.07%	40.65B
SAFRAN	35.85x	3.88x	18.06x	1.17%	162B
HOWMET AEROSPACE INC.	52.54x	11.53x	36.14x	0.19%	109B
TRANSDIGM GROUP INC.	37.95x	10.04x	19.2x	1.25%	74.53B
CURTISS-WRIGHT CORPORATION	50.83x	7.57x	33.63x	0.14%	28.36B
MTU AERO ENGINES AG	20.9x	2.17x	11.27x	1.27%	22.21B
AECC AVIATION POWER CO.,LTD	174.91x	-	-	-	15.09B
STANDARDAERO, INC.	23.61x	1.71x	12.34x	-.--%	9.24B
AVIC AIRBORNE SYSTEMS CO., LTD.	44.53x	-	-	-	7.73B
MDA SPACE LTD.	61.81x	4.28x	22.26x	-	5B
Average	55.98x	6.16x	22.70x	0.58%	47.43B
Weighted average by Cap.	46.62x	7.24x	24.16x	0.76%