|
Market Closed -
Boerse Muenchen
00:44:30 27/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 14.80 EUR | -5.13% |
|
+5.41% | -17.89% |
| 08-18 | Hesai Group Provides Earnings Guidance for the Third Quarter of 2026 | CI |
| 08-18 | Hesai Group, Q2 2026 Earnings Call, Aug 19, 2026 |
Company Valuation: Hesai Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7,931 | 12,859 | 24,464 | 17,965 | - | - |
| Change | - | 62.13% | 90.24% | -26.56% | - | - |
| Enterprise Value (EV) 1 | 6,663 | 10,290 | 23,527 | 16,453 | 16,499 | 16,612 |
| Change | - | 54.44% | 128.65% | -30.07% | 0.28% | 0.69% |
| P/E | -16.6x | -128x | 52.6x | 35.3x | 19.1x | 13.1x |
| PBR | 2.08x | 3.37x | 2.43x | 1.91x | 1.73x | 1.54x |
| PEG | 0.4x | 1.6x | -0x | 3.86x | 0.2x | 0.3x |
| Capitalization / Revenue | 4.23x | 6.19x | 8.08x | 4.18x | 2.95x | 2.24x |
| EV / Revenue | 3.55x | 4.95x | 7.77x | 3.83x | 2.71x | 2.07x |
| EV / EBITDA | -13.7x | -141x | 80.4x | 34.3x | 16.5x | 10.2x |
| EV / EBIT | -11.7x | -50.2x | 139x | 49.6x | 20.9x | 12.9x |
| EV / FCF | -18.6x | -49.5x | -104x | -232x | 53x | 29.4x |
| FCF Yield | -5.36% | -2.02% | -0.96% | -0.43% | 1.89% | 3.41% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -3.81 | -0.79 | 2.98 | 3.253 | 6.01 | 8.797 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1,877 | 2,077 | 3,028 | 4,300 | 6,081 | 8,038 |
| EBITDA 1 | -485.3 | -73.1 | 292.5 | 479.3 | 1,002 | 1,629 |
| EBIT 1 | -571.6 | -204.9 | 168.8 | 331.9 | 788.5 | 1,284 |
| Net income 1 | -476 | -102.4 | 435.9 | 498.9 | 879.4 | 1,327 |
| Net Debt 1 | -1,269 | -2,570 | -936.5 | -1,513 | -1,466 | -1,353 |
| Reference price 2 | 63.18 | 100.87 | 156.67 | 114.84 | 114.84 | 114.84 |
| Nbr of stocks (in thousands) | 125,535 | 127,478 | 156,142 | 156,440 | - | - |
| Announcement Date | 11/03/24 | 10/03/25 | 24/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -110.07x | 8.22x | -121.83x | -.--% | 5.22B | |
| 37.82x | 4.12x | 36.99x | -.--% | 2.86B | |
| -83.47x | 20.78x | -277.32x | - | 1.14B | |
| 20.8x | 3.64x | 12.76x | 3.04% | 1.13B | |
| 270.94x | 4.67x | 132.07x | - | 642M | |
| Average | 27.20x | 8.29x | -43.46x | 1.01% | 2.2B | |
| Weighted average by Cap. | -33.10x | 7.78x | -67.93x | 0.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HSAI Stock
- ZN80 Stock
- Valuation Hesai Group
Select your edition
All financial news and data tailored to specific country editions
