Valuation Hesai Group Hong Kong S.E.

Stocks

Market Closed - Hong Kong S.E. 12:08:46 16/09/2026 +04			5-day change	1st Jan Change
16.32 ^HKD	-0.55%		-10.03%	-26.61%

09-09	PHYMI announced that it has received $100 million in funding from IDG Capital, Shanghai Yunqi Investment Management Co., Ltd., Beijing Didi Chuxing Technology Co., Ltd., Fosun RZ Venture Management Co., Ltd., Glory Ventures, Hesai Group	CI
08-18	Hesai Group Provides Earnings Guidance for the Third Quarter of 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,931	12,859	24,464	17,323	-	-
Change	-	62.13%	90.24%	-29.19%	-	-
Enterprise Value (EV) ¹	6,663	10,290	23,527	15,813	15,859	15,974
Change	-	54.44%	128.65%	-32.79%	0.29%	0.72%
P/E	-16.6x	-128x	52.6x	34x	18.5x	12.7x
PBR	2.08x	3.37x	2.43x	1.84x	1.68x	1.5x
PEG	0.4x	1.6x	-0x	3.72x	0.2x	0.3x
Capitalization / Revenue	4.23x	6.19x	8.08x	4.03x	2.85x	2.16x
EV / Revenue	3.55x	4.95x	7.77x	3.68x	2.61x	1.99x
EV / EBITDA	-13.7x	-141x	80.4x	33x	15.8x	10.4x
EV / EBIT	-11.7x	-50.2x	139x	46.4x	20.2x	12.5x
EV / FCF	-18.6x	-49.5x	-104x	581x	52.8x	29.6x
FCF Yield	-5.36%	-2.02%	-0.96%	0.17%	1.89%	3.37%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-3.81	-0.79	2.98	3.253	5.984	8.725
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,877	2,077	3,028	4,295	6,073	8,029
EBITDA ¹	-485.3	-73.1	292.5	479.7	1,002	1,533
EBIT ¹	-571.6	-204.9	168.8	340.5	785.3	1,280
Net income ¹	-476	-102.4	435.9	496.8	875.9	1,323
Net Debt ¹	-1,269	-2,570	-936.5	-1,510	-1,464	-1,349
Reference price ²	63.18	100.87	156.67	110.74	110.74	110.74
Nbr of stocks (in thousands)	125,535	127,478	156,142	156,440	-	-
Announcement Date	11/03/24	10/03/25	24/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
YUSHU TECHNOLOGY CO., LTD.	303.71x	60.82x	233.25x	-	28.3B
UBTECH ROBOTICS CORP LTD	-97.95x	7.72x	-106.3x	0.38%	4.91B
HESAI GROUP	34.04x	3.68x	32.97x	-.--%	2.58B
NORBIT ASA	20.14x	3.53x	12.38x	3.14%	1.09B
BEIJING YUNJI TECHNOLOGY CO., LTD.	-55.22x	14.41x	-192.3x	-	755M
Average	40.94x	18.03x	-4.00x	1.17%	7.53B
Weighted average by Cap.	217.36x	47.38x	160.25x	0.62%