Company Valuation: Hicon Network Technology (Shandong) Co.,Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 12,990 10,371 10,379
Change - -20.16% 0.08%
Enterprise Value (EV) 1 9,966 7,270 7,034
Change - -27.05% -3.25%
P/E 30x 25.9x 24.9x
PBR 3.79x 2.8x 2.79x
PEG -5.5x -3.37x 5.98x
Capitalization / Revenue 13.1x 10.6x 11.1x
EV / Revenue 10x 7.43x 7.49x
EV / EBITDA 23.1x 17.1x 16.3x
EV / EBIT 23.9x 17.8x 17.1x
EV / FCF 37x 150x 14.1x
FCF Yield 2.71% 0.67% 7.09%
Dividend per Share 2 1.042 0.496 0.62
Rate of return 3.35% 1.99% 2.49%
EPS 2 1.04 0.96 1
Distribution rate 100% 51.7% 62%
Net sales 1 992.3 978.7 938.6
EBITDA 1 431.5 425.2 430.4
EBIT 1 416.7 409 412
Net income 1 410 400.3 415
Net Debt 1 -3,024 -3,100 -3,345
Reference price 2 31.15 24.87 24.89
Nbr of stocks (in thousands) 417,000 417,000 417,000
Announcement Date 25/04/24 22/04/25 23/04/26
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
Average
Weighted average by Cap.

Y-o-Y evolution of P/E

Valuation ratios - P/E - Hicon Network Technology (Shandong) Co.,Ltd.

Historical PBR trend

Valuation ratios - PBR - Hicon Network Technology (Shandong) Co.,Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Hicon Network Technology (Shandong) Co.,Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Hicon Network Technology (Shandong) Co.,Ltd.

  1. Stock Market
  2. Stocks
  3. 301262 Stock
  4. Valuation Hicon Network Technology (Shandong) Co.,Ltd.