Valuation Hod Assaf Industries Ltd.

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE 19:24:26 29/10/2026 +04			5-day change	1st Jan Change
3,052.00 ^ILa	-1.74%		-1.71%	-30.05%

08-23	Hod Assaf Industries Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-26	Hod Assaf Industries Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	240.4	548.9	425.4	377.9	606.5	536.2
Change	-	128.32%	-22.5%	-11.15%	60.49%	-11.59%
Enterprise Value (EV) ¹	473.7	724.4	741.5	705	903.4	901.7
Change	-	52.9%	2.36%	-4.91%	28.14%	-0.19%
P/E	17.2x	4.48x	9.7x	14x	8.78x	17.9x
PBR	0.49x	0.9x	0.66x	0.56x	0.82x	0.7x
PEG	-	0x	-0.2x	-0.4x	0x	-0.3x
Capitalization / Revenue	0.2x	0.32x	0.22x	0.22x	0.29x	0.29x
EV / Revenue	0.4x	0.42x	0.38x	0.4x	0.44x	0.49x
EV / EBITDA	7.39x	4.01x	7.57x	7.81x	5.66x	9.28x
EV / EBIT	15x	4.91x	10.8x	12x	7.67x	15.4x
EV / FCF	2.93x	25.7x	-6.4x	-220x	17x	-14.4x
FCF Yield	34.1%	3.89%	-15.6%	-0.45%	5.88%	-6.95%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	1.134	9.978	3.568	2.196	5.62	2.439
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,196	1,741	1,956	1,754	2,060	1,855
EBITDA ¹	64.12	180.5	97.9	90.22	159.5	97.17
EBIT ¹	31.49	147.6	68.42	58.75	117.8	58.38
Net income ¹	13.94	122.6	43.85	26.99	69.07	29.98
Net Debt ¹	233.3	175.5	316.1	327.1	296.9	365.5
Reference price ²	19.56	44.66	34.61	30.75	49.35	43.63
Nbr of stocks (in thousands)	12,291	12,291	12,291	12,291	12,291	12,291
Announcement Date	25/03/21	27/03/22	29/03/23	26/03/24	26/03/25	29/03/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HOD ASSAF INDUSTRIES LTD.	-	-	-	-	122M
NUCOR CORPORATION	13.66x	1.57x	8.21x	0.83%	61.66B
VALE S.A.	7.43x	1.57x	4.18x	8.99%	48.62B
ARCELORMITTAL	19.56x	0.79x	6.63x	1.03%	44.96B
STEEL DYNAMICS, INC.	14.42x	1.57x	9.18x	0.85%	35.55B
JSW STEEL LIMITED	17.49x	1.71x	9.3x	0.63%	31.76B
FORTESCUE LTD	18.23x	2.28x	5.73x	3.59%	31.41B
TATA STEEL LIMITED	11.88x	1.1x	6.61x	2.5%	22.17B
RELIANCE, INC.	16.32x	1.24x	10.73x	1.13%	22.27B
NIPPON STEEL CORPORATION	11.88x	0.76x	6.22x	3.67%	21.72B
Average	14.54x	1.40x	7.42x	2.58%	32.02B
Weighted average by Cap.	14.40x	1.43x	7.28x	2.68%