|
Market Closed -
Singapore S.E.
11:54:44 14/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 0.6450 SGD | -1.53% |
|
-1.53% | - |
| 08-31 | Horizon Robotics, H1 2026 Earnings Call, Aug 31, 2026 | |
| 08-31 | Horizon Robotics Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Horizon Robotics
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 44,655 | 114,022 | 53,503 | - | - |
| Change | - | 155.34% | -53.08% | - | - |
| Enterprise Value (EV) 1 | 29,657 | 94,362 | 35,761 | 38,009 | 37,990 |
| Change | - | 218.18% | -62.1% | 6.28% | -0.05% |
| P/E | 6.63x | -9.61x | 146x | -21.8x | 2,931x |
| PBR | 3.81x | 7.96x | 3.49x | 3.62x | 3.54x |
| PEG | - | 0x | -1x | 0x | -29x |
| Capitalization / Revenue | 18.7x | 30.3x | 10.2x | 6.41x | 4.14x |
| EV / Revenue | 12.4x | 25.1x | 6.8x | 4.55x | 2.94x |
| EV / EBITDA | -17.4x | -32.6x | -15.4x | -28.7x | 24.9x |
| EV / EBIT | -13.8x | -28.3x | -10.8x | -20.5x | 82.8x |
| EV / FCF | -33.2x | -33.6x | 35.6x | -21.8x | 132x |
| FCF Yield | -3.02% | -2.98% | 2.81% | -4.58% | 0.76% |
| Dividend per Share 2 | - | - | - | - | 0.0056 |
| Rate of return | - | - | - | - | 0.17% |
| EPS 2 | 0.51 | -0.81 | 0.0232 | -0.155 | 0.00115 |
| Distribution rate | - | - | - | - | 487% |
| Net sales 1 | 2,384 | 3,758 | 5,256 | 8,347 | 12,916 |
| EBITDA 1 | -1,706 | -2,897 | -2,324 | -1,325 | 1,528 |
| EBIT 1 | -2,144 | -3,339 | -3,301 | -1,853 | 458.5 |
| Net income 1 | 2,347 | -10,469 | 118.8 | -2,287 | 194.8 |
| Net Debt 1 | -14,999 | -19,660 | -17,742 | -15,495 | -15,514 |
| Reference price 2 | 3.383 | 7.782 | 3.371 | 3.371 | 3.371 |
| Nbr of stocks (in thousands) | 13,200,294 | 14,651,885 | 15,873,487 | - | - |
| Announcement Date | 21/03/25 | 19/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.52x | 2.03x | 11.12x | 1.58% | 72.87B | |
| 19.82x | 1.36x | 10.45x | 1.87% | 45.15B | |
| 13.61x | 0.59x | 4.3x | 4.24% | 30.14B | |
| 12.01x | 0.56x | 4.92x | 3.97% | 29.28B | |
| 7.55x | 0.44x | 5.72x | 2.01% | 22.97B | |
| 14.53x | 2.63x | 9.06x | 4.19% | 20.5B | |
| 20.4x | 0.89x | 10.71x | 3.25% | 18.02B | |
| 29.59x | 1.17x | 12.42x | 0.62% | 17.75B | |
| 10.51x | 0.49x | 4.81x | 3.03% | 17.34B | |
| Average | 16.28x | 1.13x | 8.17x | 2.75% | 30.45B | |
| Weighted average by Cap. | 16.61x | 1.29x | 8.65x | 2.55% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 9660 Stock
- HHZD Stock
- Valuation Horizon Robotics
Select your edition
All financial news and data tailored to specific country editions
