|
End-of-day quote
LUXEMBOURG S.E.
21/09/2026
|
5-day change | 1st Jan Change | ||
| 5.050 USD | +1.81% |
|
0.00% | -19.84% |
| 08:48am | HTC Corporation(TWSE:2498) dropped from FTSE All-World Index | CI |
| 09-07 | HTC's Unit to Invest Up to $15 Million in Ares Fund | MT |
Company Valuation: HTC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 69,490 | 46,096 | 42,663 | 40,963 | 41,129 | 33,527 | - | - |
| Change | - | -33.66% | -7.45% | -3.98% | 0.41% | -18.48% | - | - |
| Enterprise Value (EV) | 69,490 | 37,127 | 42,106 | 41,549 | 34,107 | 33,527 | 33,527 | 33,527 |
| Change | - | -46.57% | 13.41% | -1.32% | -17.91% | -1.7% | 0% | 0% |
| P/E | -22.6x | -13.5x | -12.5x | -12x | - | - | - | - |
| PBR | - | 1.8x | 1.87x | 1.91x | - | - | - | - |
| PEG | - | -1.3x | 12.91x | -24.54x | - | - | - | - |
| Capitalization / Revenue | - | 10.5x | 9.66x | 13.3x | 14.2x | 4.81x | 2.27x | 1.6x |
| EV / Revenue | - | 0x | 0x | 0x | 0x | 4.81x | 2.27x | 1.6x |
| EV / EBITDA | - | -0x | -0x | -0x | -0x | -65x | 27.7x | - |
| EV / EBIT | - | -0x | -0x | -0x | -0x | -45.5x | 33.7x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.75 | -4.13 | -4.09 | -4.11 | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | 4,409 | 4,418 | 3,081 | 2,901 | 6,972 | 14,741 | 20,908 |
| EBITDA 1 | - | -4,013 | -3,970 | -4,385 | -3,227 | -515.6 | 1,210 | - |
| EBIT 1 | - | -4,404 | -4,295 | -4,639 | -3,452 | -736.4 | 995.9 | - |
| Net income | -3,073 | -3,412 | -3,396 | - | - | - | - | - |
| Net Debt | - | -8,969 | -557.2 | 586 | -7,022 | - | - | - |
| Reference price 2 | 84.80 | 55.70 | 51.30 | 49.20 | 49.20 | 40.10 | 40.10 | 40.10 |
| Nbr of stocks (in thousands) | 819,458 | 827,582 | 831,642 | 832,588 | 835,962 | 836,097 | - | - |
| Announcement Date | 08/03/22 | 07/03/23 | 05/03/24 | 10/03/25 | 10/03/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.41x | 1.9x | 3.18x | 4.75% | 1,196B | |
| 27.67x | 5.48x | 20.98x | 0.33% | 1.34B | |
| -34.73x | 8.45x | 160.88x | - | 969M | |
| 17.62x | 0.34x | 9.1x | 4.55% | 874M | |
| 17.84x | 0.85x | 7.93x | -.--% | 126M | |
| Average | 6.76x | 3.40x | 40.41x | 2.41% | 239.94B | |
| Weighted average by Cap. | 5.41x | 1.90x | 3.34x | 4.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2498 Stock
- HTCCO Stock
- Valuation HTC Corporation
Select your edition
All financial news and data tailored to specific country editions
