Valuation Huida Sanitary Ware Co.,Ltd

Stocks

End-of-day quote Shanghai S.E. 13/11/2026			5-day change	1st Jan Change
4.890 ^CNY	-2.78%		+0.41%	-28.51%

10-28	Huida Sanitary Ware Co.,Ltd Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
08-27	Huida Sanitary Ware Co.,Ltd Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	4,136	4,268	2,661	3,058	2,421	2,604
Change	-	3.2%	-37.64%	14.89%	-20.82%	7.55%
Enterprise Value (EV) ¹	2,891	4,079	2,785	3,123	1,578	1,660
Change	-	41.13%	-31.72%	12.11%	-49.46%	5.21%
P/E	13.1x	17.9x	21x	-15.7x	17.7x	-13.7x
PBR	1.12x	1.11x	0.68x	0.84x	0.64x	0.73x
PEG	-	-0.7x	-0.4x	0x	-0x	0x
Capitalization / Revenue	1.29x	1.1x	0.78x	0.85x	0.7x	0.88x
EV / Revenue	0.9x	1.05x	0.81x	0.87x	0.46x	0.56x
EV / EBITDA	6.28x	10.7x	11.1x	-34.4x	5.88x	-48.4x
EV / EBIT	8.64x	17.5x	35x	-11.5x	21.1x	-8.76x
EV / FCF	6.15x	-8.7x	10.8x	6.02x	7.09x	9.61x
FCF Yield	16.3%	-11.5%	9.23%	16.6%	14.1%	10.4%
Dividend per Share ²	0.243	0.186	0.101	-	0.11	-
Rate of return	2.23%	1.68%	1.46%	-	1.73%	-
EPS ²	0.83	0.62	0.33	-0.51	0.36	-0.5
Distribution rate	29.3%	30%	30.6%	-	30.6%	-
Net sales ¹	3,218	3,893	3,419	3,604	3,462	2,944
EBITDA ¹	460.3	382.4	251.9	-90.88	268.2	-34.31
EBIT ¹	334.7	232.8	79.59	-270.5	74.79	-189.5
Net income ¹	307.4	235.3	128.4	-196.6	138.9	-189.8
Net Debt ¹	-1,245	-188.6	124	65.1	-842.8	-943.3
Reference price ²	10.890	11.100	6.940	8.010	6.360	6.840
Nbr of stocks (in thousands)	379,762	384,502	383,486	381,721	380,665	380,665
Announcement Date	11/03/21	14/04/22	20/04/23	25/04/24	28/04/25	23/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HUIDA SANITARY WARE CO.,LTD	-	-	-	-	279M
FERGUSON ENTERPRISES INC.	23.33x	1.67x	15.9x	1.42%	49.67B
ASSA ABLOY AB	25.23x	3.13x	15.24x	1.74%	43.65B
SAINT-GOBAIN	13.06x	0.98x	6.44x	3.12%	40.65B
GEBERIT AG	30.52x	6.13x	20.8x	2.25%	23B
KINGSPAN GROUP PLC	22.12x	1.9x	13.7x	0.66%	19.05B
MASCO CORPORATION	18.03x	2.45x	11.98x	1.5%	16.32B
CARLISLE COMPANIES INCORPORATED	21.37x	3.34x	14.01x	1.19%	15.27B
QXO, INC.	-14.58x	1.5x	17.61x	2.9%	13.1B
ACUITY INC.	19.08x	1.92x	9.98x	0.25%	9.75B
Average	17.57x	2.56x	13.96x	1.67%	23B
Weighted average by Cap.	19.65x	2.46x	13.86x	1.83%