|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.390 USD | 0.00% |
|
-10.32% | -4.79% |
| 06-26 | I-80 Gold Shares Rise After Ending Gold Offtake Deal With Vox Royalty | MT |
| 06-26 | I-80 Gold Terminates Offtake Agreement With Vox Royalty | MT |
Company Valuation: i-80 Gold Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 582.9 | 671.3 | 526.6 | 194.1 | 1,217 | 1,233 | - | - |
| Change | - | 15.18% | -21.55% | -63.14% | 527.1% | 1.32% | - | - |
| Enterprise Value (EV) 1 | 536.6 | 738.9 | 510.4 | 175.1 | 1,154 | 1,015 | 1,368 | 1,419 |
| Change | - | 37.7% | -30.93% | -65.69% | 559.04% | -12.02% | 34.77% | 3.73% |
| P/E | 4.21x | - | - | - | -4.91x | -6.01x | -65x | 6.36x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | 0.3x | 0.7x | -0x |
| Capitalization / Revenue | 18.2x | 18.2x | 9.59x | 3.86x | 12.8x | 6.29x | 2.88x | 1.86x |
| EV / Revenue | 16.8x | 20x | 9.29x | 3.48x | 12.1x | 5.18x | 3.2x | 2.14x |
| EV / EBITDA | -51.5x | -14x | -7.42x | -2x | -9.41x | -9.35x | 18.7x | 3.95x |
| EV / EBIT | -44.3x | - | -6.72x | -1.97x | -11.8x | -7.52x | 29.1x | 2.79x |
| EV / FCF | -28.2x | -7.69x | -5.42x | -2.07x | -12.4x | -3.19x | -5.31x | -25.1x |
| FCF Yield | -3.54% | -13% | -18.4% | -48.3% | -8.08% | -31.3% | -18.8% | -3.99% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.58 | - | - | - | -0.3 | -0.238 | -0.022 | 0.225 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 31.99 | 36.96 | 54.91 | 50.34 | 95.19 | 196.1 | 427.7 | 662.5 |
| EBITDA 1 | -10.43 | -52.68 | -68.8 | -87.6 | -122.7 | -108.6 | 73.35 | 359.4 |
| EBIT 1 | -12.12 | - | -76 | -89.09 | -98.13 | -135 | 47 | 509 |
| Net income 1 | 88.22 | -79.2 | -65.2 | -121.5 | -198.8 | -205.5 | -21.5 | 255.5 |
| Net Debt 1 | -46.22 | 67.6 | -16.28 | -19 | -63.24 | -218 | 135 | 186 |
| Reference price 2 | 2.442 | 2.793 | 1.764 | 0.480 | 1.473 | 1.431 | 1.431 | 1.431 |
| Nbr of stocks (in thousands) | 238,704 | 240,369 | 298,500 | 404,788 | 826,282 | 862,051 | - | - |
| Announcement Date | 28/03/22 | 14/03/23 | 12/03/24 | 01/04/25 | 19/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.54x | 14.21x | 15.4x | 0.84% | 40.68B | |
| 8.41x | 2.88x | 4.17x | 3.19% | 31.73B | |
| 5.5x | 2.23x | 3.1x | 7.35% | 29.42B | |
| 14.19x | 4.25x | 7.22x | 3.63% | 16.7B | |
| 8.81x | - | - | 7.46% | 13.47B | |
| 4.93x | 1.55x | 3.03x | 5.45% | 9.52B | |
| 18.94x | 10.74x | 12.3x | 0.81% | 5.83B | |
| 37.75x | 4.64x | 7.08x | 1.79% | 3.78B | |
| Average | 15.26x | 5.78x | 7.47x | 3.82% | 18.89B | |
| Weighted average by Cap. | 13.51x | 6.54x | 7.98x | 3.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IAU Stock
- IAUX Stock
- Valuation i-80 Gold Corp.
Select your edition
All financial news and data tailored to specific country editions
