Valuation I2 Enterprise

Stocks

End-of-day quote Thailand S.E. 09/11/2026			5-day change	1st Jan Change
0.6500 ^THB	-2.99%		-4.41%	-7.14%

11-05	I2 Enterprise Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
08-06	I2 Enterprise Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	949.2	592.2	294
Change	-	-37.61%	-50.35%
Enterprise Value (EV) ¹	1,461	1,355	1,036
Change	-	-7.27%	-23.55%
P/E	9.26x	10x	23.3x
PBR	1.53x	0.91x	0.47x
PEG	0.3x	-0.2x	-0.3x
Capitalization / Revenue	0.66x	0.43x	0.36x
EV / Revenue	1.02x	0.99x	1.27x
EV / EBITDA	11.9x	19.2x	103x
EV / EBIT	12.1x	19.7x	132x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	0.1	0.07	0.022
Rate of return	4.42%	4.96%	3.14%
EPS ²	0.2441	0.1408	0.03
Distribution rate	41%	49.7%	73.3%
Net sales ¹	1,428	1,372	812.3
EBITDA ¹	122.5	70.65	10.02
EBIT ¹	120.8	68.73	7.83
Net income ¹	85.35	59.14	13.41
Net Debt ¹	511.5	762.4	741.6
Reference price ²	2.2600	1.4100	0.7000
Nbr of stocks (in thousands)	420,000	420,000	420,000
Announcement Date	20/02/24	18/02/25	17/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
I2 ENTERPRISE	-	-	-	-	8.39M
CHINA MOBILE LIMITED	11.74x	1.36x	4.29x	6.62%	229B
VERIZON COMMUNICATIONS, INC.	10.12x	2.49x	6.54x	6.17%	189B
DEUTSCHE TELEKOM AG	12.55x	2.08x	5.49x	4.33%	139B
JIO PLATFORMS LIMITED	38.32x	8.38x	15.48x	-	135B
CHINA TELECOM CORPORATION LIMITED	12.13x	1x	3.78x	6.3%	88.44B
NTT, INC.	12.69x	1.76x	7.63x	3.37%	81.84B
AMÉRICA MÓVIL, S.A.B. DE C.V.	14.22x	2.1x	5.27x	2.31%	76.9B
SAUDI TELECOM COMPANY	13.8x	2.56x	8.09x	5.34%	54.71B
SINGAPORE TELECOMMUNICATIONS LIMITED	21.95x	5.09x	18.58x	4.93%	51.92B
Average	16.39x	2.98x	8.35x	4.92%	104.59B
Weighted average by Cap.	15.89x	2.87x	7.50x	5.32%