Valuation IBASE Technology Inc.

Stocks

End-of-day quote Taipei Exchange Other stock markets 03/07/2026			5-day change	1st Jan Change
55.90 ^TWD	+3.14%		+7.50%	+29.70%

05-08	IBASE Technology Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
02-25	IBASE Technology Inc. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6,651	6,834	12,913	14,967	14,597	8,585
Change	-	2.75%	88.95%	15.91%	-2.48%	-41.19%
Enterprise Value (EV) ¹	8,257	8,077	14,541	15,578	15,803	9,758
Change	-	-2.18%	80.04%	7.13%	1.44%	-38.25%
P/E	52.3x	17x	9.08x	17.3x	19.3x	30.7x
PBR	1.32x	1.4x	2.15x	2.1x	1.91x	1.19x
PEG	-	0x	0x	-0.4x	-1.1x	-0.5x
Capitalization / Revenue	1.54x	1.2x	1.91x	2.5x	2.82x	1.6x
EV / Revenue	1.92x	1.42x	2.15x	2.6x	3.05x	1.82x
EV / EBITDA	250x	33x	13.1x	25.6x	53x	57.9x
EV / EBIT	-208x	51.7x	14.6x	34.2x	145x	-720x
EV / FCF	-6.29x	-302x	-12.9x	43.6x	-39.2x	17.3x
FCF Yield	-15.9%	-0.33%	-7.77%	2.29%	-2.55%	5.79%
Dividend per Share ²	-	2.18	5.584	4.18	3.2	-
Rate of return	-	5.35%	7.22%	5.18%	4.34%	-
EPS ²	0.74	2.394	8.511	4.665	3.82	1.403
Distribution rate	-	91.1%	65.6%	89.6%	83.8%	-
Net sales ¹	4,308	5,707	6,775	5,997	5,180	5,358
EBITDA ¹	32.97	244.5	1,109	609.3	298.4	168.7
EBIT ¹	-39.69	156.3	993.1	455.3	109.3	-13.55
Net income ¹	88.41	312.5	1,135	715.9	588.3	210.8
Net Debt ¹	1,606	1,243	1,628	611.1	1,206	1,173
Reference price ²	38.70	40.75	77.30	80.70	73.70	43.10
Nbr of stocks (in thousands)	171,872	167,712	167,056	185,469	198,058	199,178
Announcement Date	30/03/21	29/03/22	31/03/23	14/03/24	13/03/25	10/03/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBASE TECHNOLOGY INC.	-	-	-	-	348M
NVIDIA CORPORATION	20.68x	11.61x	17.22x	0.39%	4,719B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.63x	11.67x	15.82x	1.03%	1,984B
BROADCOM INC.	39.73x	16.4x	24.15x	0.73%	1,715B
MICRON TECHNOLOGY, INC.	13.41x	8.17x	9.89x	0.05%	1,102B
SK HYNIX INC.	7.57x	4.39x	5.29x	0.23%	1,122B
AMD (ADVANCED MICRO DEVICES)	96.39x	16.81x	62.99x	-.--%	844B
INTEL CORPORATION	-335.86x	10.51x	31.3x	-.--%	605B
ARM HOLDINGS PLC	260.28x	55.69x	117.9x	-.--%	337B
TEXAS INSTRUMENTS INCORPORATED	38.15x	13.06x	25.05x	1.96%	267B
Average	18.33x	16.48x	34.40x	0.49%	1,269B
Weighted average by Cap.	16.85x	12.82x	22.80x	0.47%