|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 59.60 TWD | -5.40% |
|
+4.20% | +38.28% |
| 05-08 | IBASE Technology Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 02-25 | IBASE Technology Inc. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: IBASE Technology Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 6,651 | 6,834 | 12,913 | 14,967 | 14,597 | 8,585 |
| Change | - | 2.75% | 88.95% | 15.91% | -2.48% | -41.19% |
| Enterprise Value (EV) 1 | 8,257 | 8,077 | 14,541 | 15,578 | 15,803 | 9,758 |
| Change | - | -2.18% | 80.04% | 7.13% | 1.44% | -38.25% |
| P/E | 52.3x | 17x | 9.08x | 17.3x | 19.3x | 30.7x |
| PBR | 1.32x | 1.4x | 2.15x | 2.1x | 1.91x | 1.19x |
| PEG | - | 0x | 0x | -0.4x | -1.1x | -0.5x |
| Capitalization / Revenue | 1.54x | 1.2x | 1.91x | 2.5x | 2.82x | 1.6x |
| EV / Revenue | 1.92x | 1.42x | 2.15x | 2.6x | 3.05x | 1.82x |
| EV / EBITDA | 250x | 33x | 13.1x | 25.6x | 53x | 57.9x |
| EV / EBIT | -208x | 51.7x | 14.6x | 34.2x | 145x | -720x |
| EV / FCF | -6.29x | -302x | -12.9x | 43.6x | -39.2x | 17.3x |
| FCF Yield | -15.9% | -0.33% | -7.77% | 2.29% | -2.55% | 5.79% |
| Dividend per Share 2 | - | 2.18 | 5.584 | 4.18 | 3.2 | - |
| Rate of return | - | 5.35% | 7.22% | 5.18% | 4.34% | - |
| EPS 2 | 0.74 | 2.394 | 8.511 | 4.665 | 3.82 | 1.403 |
| Distribution rate | - | 91.1% | 65.6% | 89.6% | 83.8% | - |
| Net sales 1 | 4,308 | 5,707 | 6,775 | 5,997 | 5,180 | 5,358 |
| EBITDA 1 | 32.97 | 244.5 | 1,109 | 609.3 | 298.4 | 168.7 |
| EBIT 1 | -39.69 | 156.3 | 993.1 | 455.3 | 109.3 | -13.55 |
| Net income 1 | 88.41 | 312.5 | 1,135 | 715.9 | 588.3 | 210.8 |
| Net Debt 1 | 1,606 | 1,243 | 1,628 | 611.1 | 1,206 | 1,173 |
| Reference price 2 | 38.70 | 40.75 | 77.30 | 80.70 | 73.70 | 43.10 |
| Nbr of stocks (in thousands) | 171,872 | 167,712 | 167,056 | 185,469 | 198,058 | 199,178 |
| Announcement Date | 30/03/21 | 29/03/22 | 31/03/23 | 14/03/24 | 13/03/25 | 10/03/26 |
1TWD in Million2TWD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 367M | |
| 21.88x | 12.32x | 18.28x | 0.37% | 5,010B | |
| 22.11x | 10.78x | 14.65x | 1.15% | 1,884B | |
| 42.17x | 17.37x | 25.57x | 0.68% | 1,817B | |
| 12.67x | 7.68x | 9.29x | 0.06% | 1,040B | |
| 5.44x | 3.11x | 3.74x | 0.32% | 878B | |
| 97.19x | 16.85x | 62.33x | -.--% | 851B | |
| -40.02x | 7.73x | 21.84x | -.--% | 466B | |
| 215.27x | 45.78x | 97.11x | -.--% | 278B | |
| 32.89x | 11.93x | 22.11x | 2.05% | 255B | |
| Average | 45.51x | 14.84x | 30.55x | 0.52% | 1,248B | |
| Weighted average by Cap. | 30.30x | 12.66x | 21.99x | 0.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8050 Stock
- Valuation IBASE Technology Inc.
Select your edition
All financial news and data tailored to specific country editions
