Company Valuation: IBEX Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 310.4 387.4 278.5 389.1 406.6 574.4 -
Change - 24.81% -28.1% 39.71% 4.49% 41.27% -
Enterprise Value (EV) 366.3 443.8 278.5 389.1 406.6 574.4 574.4
Change - 21.16% -37.24% 39.71% 4.49% 41.27% 0%
P/E 13.7x 12.7x - - - - -
PBR - - - - - - -
PEG - 0.4x - - - - -
Capitalization / Revenue 0.63x 0.74x 0.55x 0.7x 0.63x 0.81x 0.76x
EV / Revenue 0x 0x 0x 0x 0x 0.81x 0.76x
EV / EBITDA 0x 0x 0x 0x 0x 6.18x 5.71x
EV / EBIT 0x 0x 0x 0x 0x 9.34x 8.19x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1.23 1.67 - - - - -
Distribution rate - - - - - - -
Net sales 1 493.6 523.1 508.6 558.3 644.1 712.3 760.4
EBITDA 1 66.84 66.59 65.18 71.96 82.37 93 100.6
EBIT 1 29.8 40.48 39.43 46.61 54.96 61.5 70.1
Net income 1 22.99 31.58 33.66 36.86 46.33 48.3 55
Net Debt 55.9 56.42 - - - - -
Reference price 2 16.87 21.23 16.18 29.10 30.37 43.26 43.26
Nbr of stocks (in thousands) 18,399 18,248 17,214 13,372 13,389 13,279 -
Announcement Date 22/09/22 13/09/23 12/09/24 11/09/25 10/09/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 574M
26.04x9.62x15.73x0.77% 3,809B
122.44x53.43x86.72x-.--% 449B
20.67x5.89x10.32x1.45% 416B
252.08x22.5x65.87x-.--% 325B
2647.5x44.38x142.94x-.--% 272B
26.28x5.27x16.62x1.44% 243B
86.75x8.42x22.54x-.--% 139B
57.81x15.57x41.01x-.--% 131B
18.54x11.83x14.1x-.--% 97.19B
Average 362.01x 19.66x 46.21x 0.41% 588.18B
Weighted average by Cap. 168.63x 14.98x 30.15x 0.66%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. IBEX Stock
  4. Valuation IBEX Limited