Company Valuation: IBEX Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 310.4 387.4 278.5 389.1 406.6 576 -
Change - 24.81% -28.1% 39.71% 4.49% 41.66% -
Enterprise Value (EV) 366.3 443.8 278.5 389.1 406.6 576 576
Change - 21.16% -37.24% 39.71% 4.49% 41.66% 0%
P/E 13.7x 12.7x - - - - -
PBR - - - - - - -
PEG - 0.4x - - - - -
Capitalization / Revenue 0.63x 0.74x 0.55x 0.7x 0.63x 0.81x 0.76x
EV / Revenue 0x 0x 0x 0x 0x 0.81x 0.76x
EV / EBITDA 0x 0x 0x 0x 0x 6.19x 5.73x
EV / EBIT 0x 0x 0x 0x 0x 9.37x 8.22x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1.23 1.67 - - - - -
Distribution rate - - - - - - -
Net sales 1 493.6 523.1 508.6 558.3 644.1 712.3 760.4
EBITDA 1 66.84 66.59 65.18 71.96 82.37 93 100.6
EBIT 1 29.8 40.48 39.43 46.61 54.96 61.5 70.1
Net income 1 22.99 31.58 33.66 36.86 46.33 48.3 55
Net Debt 55.9 56.42 - - - - -
Reference price 2 16.87 21.23 16.18 29.10 30.37 43.38 43.38
Nbr of stocks (in thousands) 18,399 18,248 17,214 13,372 13,389 13,279 -
Announcement Date 22/09/22 13/09/23 12/09/24 11/09/25 10/09/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 576M
25.84x9.55x15.6x0.78% 3,779B
122.39x53.41x86.68x-.--% 449B
20.74x5.91x10.35x1.45% 418B
246.44x21.98x64.36x-.--% 318B
2627.4x44.03x141.84x-.--% 270B
26.23x5.26x16.59x1.45% 242B
84.11x8.16x21.85x-.--% 134B
56.9x15.32x40.35x-.--% 129B
19.51x12.46x14.84x-.--% 102B
Average 358.84x 19.57x 45.83x 0.41% 584.23B
Weighted average by Cap. 166.90x 14.90x 29.89x 0.67%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. IBEX Stock
  4. Valuation IBEX Limited