Valuation ICAD

Stocks

Market Closed - Nasdaq Other stock markets 00:00:00 17/07/2025 +04			5-day change	1st Jan Change
3.870 ^USD	+3.75%		-.--%	-

21/07/25	ICAD, Inc.(NasdaqCM:ICAD) dropped from S&P TMI Index	CI
18/07/25	ICAD, Inc.(NasdaqCM:ICAD) dropped from Russell Microcap Value Benchmark Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	150.4	303.5	180.8	46.57	46.64	48.23
Change	-	101.77%	-40.43%	-74.24%	0.17%	3.4%
Enterprise Value (EV) ¹	157.6	285.1	147.7	28.64	25.44	31.38
Change	-	80.89%	-48.2%	-80.6%	-11.19%	23.39%
P/E	-10.5x	-16.5x	-15.9x	-3.38x	-9.35x	-8.59x
PBR	29.7x	10.2x	3.89x	1.32x	1.4x	1.68x
PEG	-	-2.04x	0.4x	-0.2x	0.1x	-0.7x
Capitalization / Revenue	4.8x	10.2x	5.37x	1.67x	2.69x	2.46x
EV / Revenue	5.03x	9.6x	4.39x	1.02x	1.47x	1.6x
EV / EBITDA	-27.5x	-32.4x	-14.5x	-2.14x	-3.49x	-5.75x
EV / EBIT	-24.6x	-30.4x	-13.8x	-2.06x	-3.31x	-5.16x
EV / FCF	-30.3x	-131x	-21.4x	-3.13x	-12.1x	-9.62x
FCF Yield	-3.3%	-0.76%	-4.66%	-31.9%	-8.29%	-10.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.74	-0.8	-0.4538	-0.5419	-0.1892	-0.2131
Distribution rate	-	-	-	-	-	-
Net sales ¹	31.34	29.7	33.64	27.94	17.32	19.61
EBITDA ¹	-5.723	-8.811	-10.18	-13.41	-7.28	-5.46
EBIT ¹	-6.397	-9.388	-10.73	-13.93	-7.689	-6.084
Net income ¹	-13.55	-17.61	-11.24	-13.66	-4.847	-5.616
Net Debt ¹	7.177	-18.42	-33.13	-17.93	-21.21	-16.84
Reference price ²	7.770	13.200	7.200	1.830	1.770	1.830
Nbr of stocks (in thousands)	19,359	22,993	25,109	25,446	26,353	26,354
Announcement Date	11/03/20	15/03/21	29/03/22	31/03/23	29/03/24	31/03/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ICAD	-	-	-	-	106M
THERMO FISHER SCIENTIFIC, INC.	23.23x	4.26x	16.41x	0.4%	172B
INTUITIVE SURGICAL, INC.	44.25x	11.58x	25.92x	-.--%	143B
DANAHER CORPORATION	28.44x	-	-	0.8%	126B
BOSTON SCIENTIFIC CORPORATION	16.27x	3.38x	10.9x	-.--%	65.89B
EDWARDS LIFESCIENCES CORPORATION	30.62x	6.81x	21.66x	-.--%	49.45B
SIEMENS HEALTHINEERS AG	18.18x	2.1x	10.76x	2.9%	44.05B
AGILENT TECHNOLOGIES, INC.	24.57x	4.91x	16.89x	0.81%	35.72B
WATERS CORPORATION	43.42x	6.11x	18.81x	-.--%	35.18B
GE HEALTHCARE TECHNOLOGIES INC.	13.52x	1.54x	8.61x	0.26%	27.58B
Average	26.95x	5.09x	16.24x	0.57%	69.92B
Weighted average by Cap.	28.71x	6.06x	17.96x	0.48%