|
End-of-day quote
Malawi S.E.
31/08/2026
|
5-day change | 1st Jan Change | ||
| 17.00 MWK | +0.06% |
|
-.--% | +6.25% |
| 04-30 | ICON Properties plc Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 22/09/25 | ICON Properties plc Reports Earnings Results for the Half Year Ended June 30, 2025 | CI |
Company Valuation: ICON Properties plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 70,140 | 81,964 | 86,105 | 79,826 | 119,238 | 120,574 |
| Change | - | 16.86% | 5.05% | -7.29% | 49.37% | 1.12% |
| Enterprise Value (EV) 1 | 69,169 | 81,844 | 77,851 | 76,241 | 115,939 | 111,161 |
| Change | - | 18.32% | -4.88% | -2.07% | 52.07% | -4.12% |
| P/E | 9.68x | 9.53x | 10x | 4.78x | 6.22x | 4.94x |
| PBR | 0.95x | 1.01x | 0.98x | 0.77x | 0.99x | 0.84x |
| PEG | - | 0.5x | 107.79x | 0.1x | 0.4x | 0.2x |
| Capitalization / Revenue | 12.9x | 15.5x | 16.5x | 14.2x | 17.8x | 15.3x |
| EV / Revenue | 12.7x | 15.5x | 14.9x | 13.6x | 17.3x | 14.1x |
| EV / EBITDA | 22x | - | 34x | 31.4x | 41.8x | 42.9x |
| EV / EBIT | 22x | 25.8x | 34x | 31.4x | 41.9x | 43.4x |
| EV / FCF | 6.11x | -154x | -948x | 20.6x | 67.1x | 65.9x |
| FCF Yield | 16.4% | -0.65% | -0.11% | 4.86% | 1.49% | 1.52% |
| Dividend per Share 2 | 0.21 | 0.23 | 0.24 | 0.25 | 0.27 | 0.29 |
| Rate of return | 2% | 1.87% | 1.86% | 2.09% | 1.51% | 1.61% |
| EPS 2 | 1.085 | 1.288 | 1.289 | 2.501 | 2.868 | 3.656 |
| Distribution rate | 19.4% | 17.9% | 18.6% | 10% | 9.41% | 7.93% |
| Net sales 1 | 5,436 | 5,294 | 5,232 | 5,617 | 6,706 | 7,880 |
| EBITDA 1 | 3,143 | - | 2,290 | 2,432 | 2,773 | 2,591 |
| EBIT 1 | 3,140 | 3,171 | 2,287 | 2,428 | 2,770 | 2,564 |
| Net income 1 | 7,249 | 8,605 | 8,613 | 16,706 | 19,159 | 24,424 |
| Net Debt 1 | -970.6 | -119.3 | -8,254 | -3,585 | -3,299 | -9,413 |
| Reference price 2 | 10.50 | 12.27 | 12.89 | 11.95 | 17.85 | 18.05 |
| Nbr of stocks (in thousands) | 6,680,000 | 6,680,000 | 6,680,000 | 6,680,000 | 6,680,000 | 6,680,000 |
| Announcement Date | 12/05/20 | 30/04/21 | 11/11/22 | 26/07/23 | 05/07/24 | 30/06/25 |
1MWK in Million2MWK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 65.5M | |
| 15.08x | 4.82x | 12.95x | 3.36% | 42.96B | |
| 7.93x | 1.44x | 7.55x | 4.47% | 27.35B | |
| 18.64x | 4.06x | 16.43x | 1.31% | 28.58B | |
| 5.4x | 0.63x | 1.33x | 9.26% | 25.99B | |
| 14.09x | 3.12x | 14.88x | 2.49% | 25.65B | |
| 8.06x | 0.89x | 3.25x | 2.77% | 20.63B | |
| 10.67x | 2.03x | 9.46x | 4.16% | 20.22B | |
| 13.3x | 6.51x | 17.28x | 1.61% | 19.23B | |
| 9.56x | 1.45x | 12.1x | 4.01% | 17.49B | |
| Average | 11.42x | 2.77x | 10.58x | 3.71% | 22.82B | |
| Weighted average by Cap. | 11.86x | 2.93x | 10.74x | 3.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ICON Stock
- Valuation ICON Properties plc
Select your edition
All financial news and data tailored to specific country editions
