|
Market Closed -
Other stock markets
|
After hours 03:59:44 | |||
| 149.32 USD | -1.50% |
|
27,242.10 | +18,144.11% |
| 05-21 | IDACORP, Inc. - Shareholder/Analyst Call | |
| 05-01 | IDACORP, Inc., Q1 2026 Earnings Call, Apr 30, 2026 |
Company Valuation: IDACORP, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,724 | 5,453 | 4,976 | 5,821 | 6,840 | 8,274 | - | - |
| Change | - | -4.73% | -8.74% | 16.98% | 17.5% | 20.96% | - | - |
| Enterprise Value (EV) 1 | 5,724 | 7,470 | 7,475 | 8,526 | 10,072 | 11,912 | 12,754 | 13,169 |
| Change | - | 30.5% | 0.07% | 14.07% | 18.13% | 18.27% | 7.07% | 3.25% |
| P/E | 23.4x | 21.1x | 19.1x | 19.9x | 21.5x | 23.4x | 21.5x | 19.5x |
| PBR | 2.15x | 1.94x | 1.71x | 1.72x | 1.92x | 1.97x | 1.91x | 1.75x |
| PEG | - | 3.94x | 32.53x | 2.84x | 2.96x | 2.86x | 2.43x | 1.9x |
| Capitalization / Revenue | 3.93x | 3.32x | 2.82x | 3.19x | 3.77x | 4.21x | 3.84x | 3.5x |
| EV / Revenue | 3.93x | 4.54x | 4.23x | 4.67x | 5.56x | 6.06x | 5.91x | 5.58x |
| EV / EBITDA | 11.3x | 15x | 14.6x | 15.3x | 16.4x | 15.6x | 13.8x | 12.1x |
| EV / EBIT | 17.4x | 22.8x | 23.8x | 26x | 28.5x | 26.3x | 22.7x | 19.4x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.88 | 3.04 | 3.2 | 3.35 | 3.46 | 3.668 | 3.813 | 4 |
| Rate of return | 2.54% | 2.82% | 3.25% | 3.07% | 2.73% | 2.46% | 2.55% | 2.68% |
| EPS 2 | 4.85 | 5.11 | 5.14 | 5.5 | 5.9 | 6.382 | 6.946 | 7.647 |
| Distribution rate | 59.4% | 59.5% | 62.3% | 60.9% | 58.6% | 57.5% | 54.9% | 52.3% |
| Net sales 1 | 1,458 | 1,644 | 1,766 | 1,827 | 1,813 | 1,967 | 2,157 | 2,361 |
| EBITDA 1 | 505.2 | 497.3 | 513.4 | 555.9 | 612.4 | 765.5 | 924 | 1,085 |
| EBIT 1 | 329.7 | 327.2 | 313.5 | 327.8 | 354 | 452.6 | 563 | 678.5 |
| Net income 1 | 245.6 | 259 | 261.2 | 289.2 | 323.5 | 365.7 | 428.4 | 493.4 |
| Net Debt 1 | - | 2,017 | 2,498 | 2,705 | 3,232 | 3,639 | 4,481 | 4,895 |
| Reference price 2 | 113.31 | 107.85 | 98.32 | 109.28 | 126.56 | 149.32 | 149.32 | 149.32 |
| Nbr of stocks (in thousands) | 50,516 | 50,562 | 50,615 | 53,270 | 54,045 | 55,408 | - | - |
| Announcement Date | 17/02/22 | 16/02/23 | 15/02/24 | 20/02/25 | 19/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.4x | 6.06x | 15.56x | 2.46% | 8.27B | |
| 34.44x | 6.06x | 44.29x | 0.19% | 284B | |
| 22.28x | 9.31x | 15.39x | 2.77% | 186B | |
| 21.07x | 4.27x | 11.59x | 3.44% | 157B | |
| 14.11x | 2x | 7.01x | 5.07% | 117B | |
| 21.27x | 5.94x | 13.13x | 3.21% | 107B | |
| 18.41x | 5.62x | 11.29x | 3.53% | 96.93B | |
| 21.07x | 3.22x | 12.64x | 0.65% | 92.17B | |
| 20.76x | 5.28x | 12.67x | 2.92% | 72.09B | |
| 19.71x | 6.45x | 13.81x | 3.76% | 62.42B | |
| Average | 21.65x | 5.42x | 15.74x | 2.8% | 118.16B | |
| Weighted average by Cap. | 23.51x | 5.64x | 19.99x | 2.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IDA Stock
- Valuation IDACORP, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
