|
Market Closed -
NYSE
00:00:02 29/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 139.73 USD | -0.75% |
|
+0.82% | +10.41% |
| 10-16 | IDACORP to Pay Quarterly Dividend of $0.90 per Share, Payable Nov. 30 to Holders of Record Nov. 5 | MT |
| 10-15 | IDACORP, Inc. announces Quarterly dividend, payable on November 30, 2026 | CI |
Company Valuation: IDACORP, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,724 | 5,453 | 4,976 | 5,821 | 6,840 | 8,082 | - | - |
| Change | - | -4.73% | -8.74% | 16.98% | 17.5% | 18.16% | - | - |
| Enterprise Value (EV) 1 | 5,724 | 7,470 | 7,475 | 8,526 | 10,072 | 11,799 | 12,577 | 12,629 |
| Change | - | 30.5% | 0.07% | 14.07% | 18.13% | 17.16% | 6.59% | 0.42% |
| P/E | 23.4x | 21.1x | 19.1x | 19.9x | 21.5x | 21.9x | 20.1x | 18x |
| PBR | 2.15x | 1.94x | 1.71x | 1.72x | 1.92x | 1.95x | 1.81x | 1.66x |
| PEG | - | 3.94x | 32.53x | 2.84x | 2.96x | 2.7x | 2.17x | 1.6x |
| Capitalization / Revenue | 3.93x | 3.32x | 2.82x | 3.19x | 3.77x | 4.04x | 3.68x | 3.4x |
| EV / Revenue | 3.93x | 4.54x | 4.23x | 4.67x | 5.56x | 5.89x | 5.73x | 5.31x |
| EV / EBITDA | 11.3x | 15x | 14.6x | 15.3x | 16.4x | 15.4x | 13.2x | 11.5x |
| EV / EBIT | 17.4x | 22.8x | 23.8x | 26x | 28.5x | 24.6x | 21.5x | 18.3x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.88 | 3.04 | 3.2 | 3.35 | 3.46 | 3.609 | 3.82 | 4.022 |
| Rate of return | 2.54% | 2.82% | 3.25% | 3.07% | 2.73% | 2.58% | 2.73% | 2.88% |
| EPS 2 | 4.85 | 5.11 | 5.14 | 5.5 | 5.9 | 6.378 | 6.968 | 7.756 |
| Distribution rate | 59.4% | 59.5% | 62.3% | 60.9% | 58.6% | 56.6% | 54.8% | 51.9% |
| Net sales 1 | 1,458 | 1,644 | 1,766 | 1,827 | 1,813 | 2,002 | 2,195 | 2,380 |
| EBITDA 1 | 505.2 | 497.3 | 513.4 | 555.9 | 612.4 | 767.6 | 950.4 | 1,094 |
| EBIT 1 | 329.7 | 327.2 | 313.5 | 327.8 | 354 | 479 | 585.4 | 690.3 |
| Net income 1 | 245.6 | 259 | 261.2 | 289.2 | 323.5 | 364.4 | 424.4 | 495.5 |
| Net Debt 1 | - | 2,017 | 2,498 | 2,705 | 3,232 | 3,717 | 4,495 | 4,547 |
| Reference price 2 | 113.31 | 107.85 | 98.32 | 109.28 | 126.56 | 139.73 | 139.73 | 139.73 |
| Nbr of stocks (in thousands) | 50,516 | 50,562 | 50,615 | 53,270 | 54,045 | 57,842 | - | - |
| Announcement Date | 17/02/22 | 16/02/23 | 15/02/24 | 20/02/25 | 19/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.91x | 5.89x | 15.37x | 2.58% | 8.08B | |
| 28.68x | 4.8x | 35.02x | 0.23% | 234B | |
| 19.85x | 9.01x | 15.94x | 3.06% | 170B | |
| 20.83x | 4.44x | 12.21x | 3.32% | 164B | |
| 19.99x | 11.2x | 14.67x | 3.5% | 108B | |
| 20.81x | 5.89x | 12.95x | 3.32% | 105B | |
| 12.8x | 1.87x | 6.64x | 5.54% | 103B | |
| 18.29x | 5.6x | 11.28x | 3.52% | 96.35B | |
| 20.81x | 3.12x | 12.9x | 0.66% | 91.44B | |
| 19.92x | 5.31x | 12.56x | 2.99% | 69.79B | |
| Average | 20.39x | 5.71x | 14.95x | 2.87% | 114.96B | |
| Weighted average by Cap. | 21.22x | 5.78x | 17.22x | 2.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IDA Stock
- Valuation IDACORP, Inc.
Select your edition
All financial news and data tailored to specific country editions
