Valuation IDACORP, Inc.

Stocks

Market Closed - NYSE Other stock markets 00:00:03 18/07/2026 +04			5-day change	1st Jan Change
148.73 ^USD	-1.58%		-1.27%	+17.52%

07-17	BofA Adjusts Price Target on IDACORP to $163 From $158	MT
07-17	IDACORP, Inc. Declares Dividend, Payable on August 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,724	5,453	4,976	5,821	6,840	8,241	-	-
Change	-	-4.73%	-8.74%	16.98%	17.5%	20.48%	-	-
Enterprise Value (EV) ¹	5,724	7,470	7,475	8,526	10,072	11,879	12,722	13,136
Change	-	30.5%	0.07%	14.07%	18.13%	17.95%	7.09%	3.26%
P/E	23.4x	21.1x	19.1x	19.9x	21.5x	23.3x	21.4x	19.4x
PBR	2.15x	1.94x	1.71x	1.72x	1.92x	1.96x	1.9x	1.74x
PEG	-	3.94x	32.53x	2.84x	2.96x	2.85x	2.42x	1.9x
Capitalization / Revenue	3.93x	3.32x	2.82x	3.19x	3.77x	4.15x	3.82x	3.49x
EV / Revenue	3.93x	4.54x	4.23x	4.67x	5.56x	5.98x	5.9x	5.56x
EV / EBITDA	11.3x	15x	14.6x	15.3x	16.4x	15.5x	13.8x	12.1x
EV / EBIT	17.4x	22.8x	23.8x	26x	28.5x	26.2x	22.6x	19.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.88	3.04	3.2	3.35	3.46	3.648	3.813	4
Rate of return	2.54%	2.82%	3.25%	3.07%	2.73%	2.45%	2.56%	2.69%
EPS ²	4.85	5.11	5.14	5.5	5.9	6.382	6.946	7.647
Distribution rate	59.4%	59.5%	62.3%	60.9%	58.6%	57.2%	54.9%	52.3%
Net sales ¹	1,458	1,644	1,766	1,827	1,813	1,985	2,157	2,361
EBITDA ¹	505.2	497.3	513.4	555.9	612.4	765.9	924	1,085
EBIT ¹	329.7	327.2	313.5	327.8	354	453	563	678.5
Net income ¹	245.6	259	261.2	289.2	323.5	366	428.4	493.4
Net Debt ¹	-	2,017	2,498	2,705	3,232	3,639	4,481	4,895
Reference price ²	113.31	107.85	98.32	109.28	126.56	148.73	148.73	148.73
Nbr of stocks (in thousands)	50,516	50,562	50,615	53,270	54,045	55,408	-	-
Announcement Date	17/02/22	16/02/23	15/02/24	20/02/25	19/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IDACORP, INC.	23.3x	5.98x	15.51x	2.45%	8.24B
GE VERNOVA INC.	34.51x	6.07x	44.4x	0.19%	284B
NEXTERA ENERGY	22.2x	9.29x	15.36x	2.78%	185B
IBERDROLA, S.A.	21.17x	4.28x	11.63x	3.42%	158B
ENEL S.P.A.	14.12x	2x	7.01x	5.06%	117B
SOUTHERN COMPANY	21.41x	5.97x	13.18x	3.19%	107B
DUKE ENERGY CORPORATION	18.51x	5.63x	11.32x	3.51%	97.46B
CONSTELLATION ENERGY CORPORATION	20.61x	3.16x	12.41x	0.67%	90.13B
AMERICAN ELECTRIC POWER COMPANY, INC.	20.7x	5.27x	12.65x	2.92%	71.9B
DOMINION ENERGY, INC.	19.73x	6.46x	13.81x	3.76%	62.48B
Average	21.63x	5.41x	15.73x	2.8%	118.17B
Weighted average by Cap.	23.51x	5.64x	20.02x	2.46%